Market cap
$8,138 Mln
Revenue (TTM)
$3,169 Mln
P/E Ratio
36.1
P/B Ratio
6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.58 | 16.84 | 49.09 | 40.26 | 66.77 |
| EBIT | 114.98 | 349.82 | 242.38 | 32.03 | 141.75 |
| Net Profit | 248.58 | 308.08 | 363.18 | 24.25 | 117.82 |
| EPS | 251.34 | 293.60 | 330.11 | 21.39 | 111.97 |
| Book Value | -- | -- | 140.47 | 48.56 | 93.31 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 14.48 | 3.76 | 13.89 | 6.92 | 14.39 |
| Net Margin
| -- | -13.70 | 9.41 | -- | -- |
| Return on equity
| 13.65 | 1.75 | 23.61 | 5.18 | 12.54 |
| Return on Capital
| 13.35 | 1.59 | -- | 4.45 | 12.42 |
| Return on Assets
| 9.45 | 1.15 | 4.47 | 3.14 | 8.78 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.23 | 0.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
4.45
|
12.42
|
23.18
|
-34.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
23.61
Lower than Peers by 1.83
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
23.61
|
5.18
|
12.54
|
23.22
|
-34.63
|
|
Peer Median
|
25.44
|
--
|
--
|
--
|
--
|
ROA
4.47
Lower than Peers by 4.93
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
4.47
|
3.14
|
8.78
|
16.44
|
-24.38
|
|
Peer Median
|
9.41
|
--
|
--
|
--
|
--
|
EBIT Margin
13.89
Lower than Peers by 1.26
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
13.89
|
6.92
|
14.39
|
22.14
|
-23.36
|
|
Peer Median
|
15.14
|
--
|
--
|
--
|
--
|
Net Margin
9.41
Lower than Peers by 1.49
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
9.41
|
4.29
|
10.70
|
17.21
|
-28.66
|
|
Peer Median
|
10.90
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
49.09
Higher than Peers by 41.66
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
49.09
|
0.86
|
0.03
|
1.02
|
1.08
|
|
Peer Median
|
7.43
|
--
|
--
|
--
|
--
|
EBIT Growth
242.38
Higher than Peers by 224.56
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
242.38
|
-10.79
|
-33.14
|
291.11
|
-3,668.55
|
|
Peer Median
|
17.83
|
--
|
--
|
--
|
--
|
Net Profit Growth
363.18
Higher than Peers by 347.66
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
363.18
|
-25.56
|
-36.03
|
221.10
|
-4,856.97
|
|
Peer Median
|
15.52
|
--
|
--
|
--
|
--
|
EPS Growth
330.11
Higher than Peers by 297.47
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
330.11
|
-0.25
|
-0.38
|
2.19
|
-49.50
|
|
Peer Median
|
32.64
|
--
|
--
|
--
|
--
|
Book Value Growth
-59.96
Lower than Peers by 87.28
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
-59.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.32
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
0.23
|
0.02
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.97
Lower than Peers by 0.14
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
1.97
|
1.68
|
3.62
|
4.36
|
5.69
|
|
Peer Median
|
2.11
|
--
|
--
|
--
|
--
|
Quick Ratio
1.58
Lower than Peers by 0.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
1.58
|
1.37
|
3.26
|
3.53
|
4.62
|
|
Peer Median
|
1.78
|
--
|
--
|
--
|
--
|
Interest Coverage
9.30
Lower than Peers by 58.71
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
9.30
|
3.55
|
--
|
11.01
|
-28.85
|
|
Peer Median
|
68.01
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.03
Higher than Peers by 10.12
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
21.03
|
30.04
|
19.94
|
14.11
|
10.14
|
|
Peer Median
|
10.91
|
--
|
--
|
--
|
--
|
Asset Turnover
0.48
Lower than Peers by 0.67
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
0.48
|
0.73
|
0.82
|
0.96
|
0.85
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
74.48
|
61.48
|
34.96
|
30.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
68.61
|
97.46
|
107.35
|
173.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
26.23
|
22.75
|
21.09
|
34.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
116.87
|
136.19
|
121.22
|
169.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
36.13
Higher than Peers by 4.59
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
36.13
|
100.45
|
43.10
|
55.72
|
-126.99
|
|
Peer Median
|
31.54
|
--
|
--
|
--
|
--
|
Price / Book Value
5.96
Lower than Peers by 2.28
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
5.96
|
3.69
|
5.11
|
11.61
|
27.51
|
|
Peer Median
|
8.24
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
21.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
21.20
|
54.65
|
26.61
|
40.29
|
-153.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8,138
Higher than Peers by 7,324
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
8,138
|
--
|
--
|
--
|
--
|
|
Peer Median
|
814
|
--
|
--
|
--
|
--
|