Market cap
$8,441 Mln
Revenue (TTM)
$3,047 Mln
P/E Ratio
139
P/B Ratio
6.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.51 | 10.64 | 82.86 | 47.37 | 74.63 |
| EBIT | -45.71 | -45.04 | -5.11 | 74.02 | 89.33 |
| Net Profit | -66.92 | -63.53 | -16.33 | 44.20 | 69.91 |
| EPS | -66.56 | -66.33 | -22.94 | 41.35 | 64.36 |
| Book Value | -- | -- | 91.20 | 48.56 | 93.31 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 14.48 | 3.76 | 6.43 | 6.92 | 14.39 |
| Net Margin
| -- | -13.70 | 3.62 | -- | -- |
| Return on equity
| 13.65 | 1.75 | 3.74 | 5.18 | 12.54 |
| Return on Capital
| 13.35 | 1.59 | -- | 4.45 | 12.42 |
| Return on Assets
| 9.45 | 1.15 | 2.07 | 3.14 | 8.78 |
| Debt to Equity (x)
| -- | -- | 0.23 | 0.23 | 0.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
4.45
|
12.42
|
23.18
|
-34.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.74
Lower than Peers by 21.25
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
3.74
|
5.18
|
12.54
|
23.22
|
-34.63
|
|
Peer Median
|
24.99
|
--
|
--
|
--
|
--
|
ROA
2.07
Lower than Peers by 7.43
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
2.07
|
3.14
|
8.78
|
16.44
|
-24.38
|
|
Peer Median
|
9.50
|
--
|
--
|
--
|
--
|
EBIT Margin
6.43
Lower than Peers by 8.15
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
6.43
|
6.92
|
14.39
|
22.14
|
-23.36
|
|
Peer Median
|
14.58
|
--
|
--
|
--
|
--
|
Net Margin
3.62
Lower than Peers by 7.36
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
3.62
|
4.29
|
10.70
|
17.21
|
-28.66
|
|
Peer Median
|
10.98
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
82.86
Higher than Peers by 77.07
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
82.86
|
0.86
|
0.03
|
1.02
|
1.08
|
|
Peer Median
|
5.79
|
--
|
--
|
--
|
--
|
EBIT Growth
-5.11
Lower than Peers by 11.78
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
-5.11
|
-10.79
|
-33.14
|
291.11
|
-3,668.55
|
|
Peer Median
|
6.67
|
--
|
--
|
--
|
--
|
Net Profit Growth
-16.33
Lower than Peers by 31.89
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
-16.33
|
-25.56
|
-36.03
|
221.10
|
-4,856.97
|
|
Peer Median
|
15.57
|
--
|
--
|
--
|
--
|
EPS Growth
-22.94
Lower than Peers by 54.42
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
-22.94
|
-0.41
|
-0.21
|
2.19
|
-49.50
|
|
Peer Median
|
31.48
|
--
|
--
|
--
|
--
|
Book Value Growth
30.63
Higher than Peers by 3.05
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
30.63
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.59
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.23
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
0.23
|
0.23
|
0.02
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.80
Lower than Peers by 0.49
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
1.80
|
1.68
|
3.62
|
4.36
|
5.69
|
|
Peer Median
|
2.29
|
--
|
--
|
--
|
--
|
Quick Ratio
1.42
Lower than Peers by 0.38
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
1.42
|
1.37
|
3.26
|
3.53
|
4.62
|
|
Peer Median
|
1.81
|
--
|
--
|
--
|
--
|
Interest Coverage
3.61
Lower than Peers by 66.32
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
3.61
|
3.55
|
--
|
11.01
|
-28.85
|
|
Peer Median
|
69.93
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
24.13
Higher than Peers by 13.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
24.13
|
30.04
|
19.94
|
14.11
|
10.14
|
|
Peer Median
|
10.66
|
--
|
--
|
--
|
--
|
Asset Turnover
0.57
Lower than Peers by 0.58
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
0.57
|
0.73
|
0.82
|
0.96
|
0.85
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
74.48
|
61.48
|
34.96
|
30.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
68.61
|
97.46
|
107.35
|
173.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
26.23
|
22.75
|
21.09
|
34.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
116.87
|
136.19
|
121.22
|
169.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
139.00
Higher than Peers by 106.64
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
139.00
|
100.45
|
34.27
|
55.72
|
-126.99
|
|
Peer Median
|
32.36
|
--
|
--
|
--
|
--
|
Price / Book Value
6.86
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
6.86
|
3.69
|
4.06
|
11.61
|
27.51
|
|
Peer Median
|
6.86
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
43.07
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
43.07
|
54.65
|
20.27
|
40.29
|
-153.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8,441
Higher than Peers by 7,597
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Celsius Holdings (CELH)
|
8,441
|
--
|
--
|
--
|
--
|
|
Peer Median
|
844
|
--
|
--
|
--
|
--
|