Market cap
$244 Mln
Revenue (TTM)
$153 Mln
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
3.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 146.39 | 120.69 | -7.63 | -27.10 | -6.95 |
| EBIT | -- | -- | -55.60 | -199.51 | -290.56 |
| Net Profit | 155.24 | 209.16 | -13.54 | -189.98 | -234.00 |
| EPS | 155.23 | 208.57 | -13.37 | -189.91 | -233.93 |
| Book Value | -- | -- | -24.87 | -18.26 | -16.11 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -11.44 | -5.16 | -27.17 | -51.26 | 6.75 |
| Net Margin
| -- | 5.98 | -19.94 | -- | -- |
| Return on equity
| -2.93 | 0.90 | -19.85 | -27.40 | 6.01 |
| Return on Capital
| -2.94 | 0.89 | -- | -27.40 | 6.01 |
| Return on Assets
| -2.36 | 0.79 | -10.53 | -22.46 | 5.04 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
--
|
-27.40
|
6.01
|
12.59
|
5.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-19.85
Lower than Peers by 8.68
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-19.85
|
-27.40
|
6.01
|
12.61
|
5.32
|
|
Peer Median
|
-11.18
|
--
|
--
|
--
|
--
|
ROA
-10.53
Lower than Peers by 4.86
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-10.53
|
-22.46
|
5.04
|
10.34
|
4.34
|
|
Peer Median
|
-5.67
|
--
|
--
|
--
|
--
|
EBIT Margin
-27.17
Lower than Peers by 23.44
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-27.17
|
-51.26
|
6.75
|
10.19
|
3.50
|
|
Peer Median
|
-3.73
|
--
|
--
|
--
|
--
|
Net Margin
-19.94
Lower than Peers by 15.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-19.94
|
-51.59
|
6.37
|
10.15
|
3.88
|
|
Peer Median
|
-4.84
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-7.63
Higher than Peers by 6.03
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-7.63
|
-0.61
|
-0.34
|
-0.07
|
0.23
|
|
Peer Median
|
-13.66
|
--
|
--
|
--
|
--
|
EBIT Growth
-55.60
Lower than Peers by 61.23
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-55.60
|
-398.66
|
-56.20
|
170.60
|
-13.67
|
|
Peer Median
|
5.63
|
--
|
--
|
--
|
--
|
Net Profit Growth
-13.54
Lower than Peers by 11.89
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-13.54
|
-418.63
|
-58.53
|
145.76
|
-42.06
|
|
Peer Median
|
-1.64
|
--
|
--
|
--
|
--
|
EPS Growth
-13.37
Lower than Peers by 39.83
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-13.37
|
-4.18
|
-0.59
|
1.46
|
-0.42
|
|
Peer Median
|
26.45
|
--
|
--
|
--
|
--
|
Book Value Growth
-14.57
Lower than Peers by 4.46
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-14.57
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
--
|
--
|
--
|
0.00
|
0.00
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
--
|
--
|
--
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.06
Higher than Peers by 0.92
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
4.06
|
5.67
|
4.95
|
7.03
|
4.88
|
|
Peer Median
|
3.14
|
--
|
--
|
--
|
--
|
Quick Ratio
2.64
Higher than Peers by 0.42
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
2.64
|
3.94
|
4.33
|
6.41
|
4.40
|
|
Peer Median
|
2.22
|
--
|
--
|
--
|
--
|
Interest Coverage
-136.95
Lower than Peers by 134.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
-136.95
|
-320.78
|
119.08
|
271.89
|
108.33
|
|
Peer Median
|
-2.54
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.59
Higher than Peers by 11.39
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
17.59
|
12.69
|
9.02
|
8.24
|
7.11
|
|
Peer Median
|
6.21
|
--
|
--
|
--
|
--
|
Asset Turnover
0.53
Lower than Peers by 0.29
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
0.53
|
0.44
|
0.79
|
1.02
|
1.13
|
|
Peer Median
|
0.82
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
--
|
65.04
|
39.25
|
29.02
|
31.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
--
|
68.63
|
37.58
|
29.10
|
26.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
--
|
27.31
|
26.09
|
32.18
|
28.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
--
|
106.35
|
50.74
|
25.93
|
29.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
--
|
-2.83
|
14.94
|
7.12
|
23.39
|
|
Peer Median
|
15.69
|
--
|
--
|
--
|
--
|
Price / Book Value
1.60
Higher than Peers by 0.22
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
1.60
|
0.90
|
1.13
|
0.86
|
1.26
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Dividend Yield
3.41
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
3.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
2.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
2.69
|
-2.24
|
4.76
|
0.98
|
5.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
244
Higher than Peers by 210
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FutureFuel (FF)
|
244
|
--
|
--
|
--
|
--
|
|
Peer Median
|
34
|
--
|
--
|
--
|
--
|