Market cap
$5,696 Mln
Revenue (TTM)
$20 Mln
P/E Ratio
--
P/B Ratio
4
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
20.20
|
66.84
|
0.22
|
164.39
|
23.16
|
--
|
|||||
|
Cost of Revenue
|
14.89
|
42.36
|
0.19
|
15.87
|
15.87
|
4.48
|
|||||
|
Gross Profit
|
5.31
|
24.48
|
0.04
|
7.29
|
7.29
|
-4.48
|
|||||
|
Operating Expenses
|
135.88
|
97.80
|
56.44
|
26.56
|
26.56
|
13.03
|
|||||
|
Operating Profit (EBIT)
|
-127.33
|
-73.32
|
-56.40
|
-19.27
|
-19.27
|
-17.51
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
10.71
|
5.57
|
|||||
|
Profit before Tax
|
-105.38
|
-90.44
|
-34.26
|
5.25
|
5.25
|
-14.82
|
|||||
|
Provision for Tax
|
-1.71
|
-2.78
|
-5.03
|
-0.01
|
-0.01
|
0.00
|
|||||
|
Profit after Tax (Net Income)
|
-103.67
|
-87.66
|
-29.22
|
5.25
|
5.25
|
-14.81
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-51.33
|
-87.66
|
-29.22
|
-3.31
|
5.25
|
-14.81
|
Liabilities ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,421.48
|
983.90
|
778.11
|
326.91
|
326.91
|
151.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
98.77
|
97.32
|
82.49
|
18.84
|
18.84
|
4.82
|
|||||
|
Current Liabilities
|
17.81
|
26.43
|
29.22
|
8.50
|
8.50
|
13.27
|
|||||
|
Total Liabilities
|
1,555.86
|
1,107.65
|
889.83
|
354.25
|
354.25
|
169.54
|
Assets ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
956.42
|
873.64
|
654.58
|
252.06
|
252.06
|
94.50
|
|||||
|
Current Assets
|
581.64
|
234.02
|
235.24
|
102.19
|
102.19
|
75.05
|
|||||
|
Total Assets
|
1,555.86
|
1,107.65
|
889.83
|
354.25
|
354.25
|
169.54
|
|||||
|
Total Debt*
|
1.91
|
2.30
|
2.60
|
1.18
|
1.18
|
10.33
|
|||||
|
Net Current Assets
|
563.83
|
207.58
|
206.02
|
43.01
|
93.69
|
61.78
|
Cashflow ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-64.46
|
-106.49
|
-52.99
|
-52.99
|
-41.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-157.03
|
-24.64
|
-110.84
|
-110.84
|
-3.62
|
|||||
|
Cash from Financing Activities
|
--
|
284.84
|
173.08
|
157.27
|
157.27
|
84.46
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-6.56
|
39.36
|
Financials Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-9.92
|
-5.27
|
1.60
|
2.14
|
-12.03
|
|||||
|
ROE (%)
|
-7.58
|
-9.95
|
-5.29
|
1.61
|
2.20
|
-13.72
|
|||||
|
ROA (%)
|
-8.04
|
-8.78
|
-4.70
|
1.48
|
2.01
|
-11.35
|
|||||
|
EBIT Margin (%)
|
-609.54
|
-133.14
|
-14,923.21
|
-9.12
|
-83.18
|
--
|
|||||
|
Net Margin (%)
|
-513.24
|
-131.15
|
-13,045.09
|
3.19
|
15.51
|
-265.77
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-69.78
|
297.38
|
-1.00
|
6.10
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-56.07
|
-166.21
|
-123.03
|
22.20
|
-61.38
|
-7.02
|
|||||
|
Net Profit Growth (%)
|
-36.92
|
-199.98
|
-656.38
|
--
|
135.45
|
-1.39
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
186.72
|
1.74
|
4.92
|
2.30
|
0.96
|
4.74
|
|||||
|
Close Price ($)
|
14.89
|
8.67
|
5.93
|
3.60
|
4.20
|
2.17
|
|||||
|
High Price ($)
|
20.34
|
9.09
|
8.34
|
4.65
|
6.60
|
3.67
|
|||||
|
Low Price ($)
|
5.03
|
3.85
|
3.35
|
2.30
|
1.94
|
0.82
|
|||||
|
Market Cap ($ Cr)
|
5,695.98
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.07
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.07
|
|||||
|
Current Ratio
|
32.67
|
8.85
|
8.05
|
12.03
|
12.03
|
5.66
|
|||||
|
Quick Ratio
|
27.81
|
5.85
|
5.46
|
4.19
|
4.19
|
3.46
|
|||||
|
Interest Coverage
|
-50.73
|
-61.54
|
-40.42
|
-9.87
|
-12.68
|
-4.15
|
Operating Efficiency Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.28
|
8.69
|
1,095.09
|
1.75
|
12.40
|
--
|
|||||
|
Asset Turnover
|
0.02
|
0.07
|
0.00
|
0.46
|
0.09
|
--
|
|||||
|
Receivable days
|
--
|
22.57
|
4,340.60
|
6.38
|
22.64
|
--
|
|||||
|
Inventory Days
|
--
|
668.73
|
139,071.38
|
1,532.31
|
1,101.90
|
1,198.15
|
|||||
|
Payable days
|
--
|
112.74
|
17,463.64
|
46.47
|
38.21
|
128.83
|
|||||
|
Cash Conversion Cycle
|
--
|
578.56
|
125,948.35
|
1,492.22
|
1,086.33
|
--
|