Market cap
$8,094 Mln
Revenue (TTM)
$3,733 Mln
P/E Ratio
13.5
P/B Ratio
1.4
Div. Yield
0 %
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,094 | 18,803 | 16,400 | 9,834 | 4,313 |
Revenue ($ Mln) |
3,733 | 41,860 | 19,205 | 12,750 | 6,760 |
Net Profit ($ Mln) |
763.20 | 1,143.00 | 904.77 | 199.60 | 210.55 |
Net Margin (%) |
20.45 | 2.73 | 4.71 | 1.57 | 3.11 |
RoE (%) |
13.70 | 39.85 | 16.27 | 44.67 | 24.61 |
Price to Earnings |
13.46 | 15.88 | 17.45 | 40.03 | 28.13 |
Price-To-Book |
1.38 | 5.86 | 2.86 | 23.05 | 8.20 |
Income Statement ($ Mln)
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,629.90 | 41,691.00 | 17,215.12 | 12,601.50 | 6,553.41 |
|
Cost of Revenue
|
2,453.20 | 32,318.00 | 11,547.86 | 8,847.60 | 4,165.93 |
|
Gross Profit
|
1,176.70 | 9,373.00 | 5,667.26 | 3,753.90 | 2,387.48 |
|
Operating Expenses
|
890.80 | 7,623.00 | 4,338.16 | 3,499.60 | 2,090.59 |
|
Operating Profit (EBIT)
|
285.90 | 1,750.00 | 1,329.10 | 254.30 | 296.89 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
384.00 | 1,406.00 | 1,141.97 | 263.30 | 208.02 |
|
Provision for Tax
|
-34.40 | 337.00 | 292.73 | 40.50 | 19.14 |
|
Profit after Tax (Net Income)
|
418.40 | 1,069.00 | 849.24 | 222.80 | 160.86 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
418.40 | 1,069.00 | 849.24 | -- | -- |
Liabilities ($ Mln)
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,444.40 | 2,964.00 | 5,540.12 | 497.90 | 856.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
4,350.60 | 4,027.00 | 7,227.82 | 794.20 | 2,596.00 |
|
Current Liabilities
|
654.50 | 7,679.00 | 4,643.56 | 2,301.60 | 1,507.00 |
|
Total Liabilities
|
10,449.50 | 14,670.00 | 17,411.50 | 3,593.70 | 5,013.00 |
Assets ($ Mln)
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
437.90 | 6,166.00 | 10,306.71 | 1,557.90 | 3,130.00 |
|
Current Assets
|
10,011.60 | 8,504.00 | 7,104.79 | 2,035.80 | 1,883.00 |
|
Total Assets
|
10,449.50 | 14,670.00 | 17,411.50 | 3,593.70 | 5,013.00 |
|
Total Debt*
|
4,361.90 | 4,133.00 | 7,746.64 | 556.80 | 2,846.00 |
|
Net Current Assets
|
9,357.10 | 825.00 | 2,461.23 | -265.80 | 376.00 |
Cashflow ($ Mln)
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
614.80 | 1,962.00 | 1,618.76 | 691.60 | 499.00 |
|
Cash Flow from Investing Activities
|
-3,232.30 | -730.00 | -1,054.49 | -151.80 | -184.00 |
|
Cash from Financing Activities
|
4,146.20 | -1,083.00 | -902.72 | -276.00 | -24.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.52 | 15.32 | 8.10 | 24.50 | 4.57 |
|
ROE (%)
|
8.07 | 37.04 | 19.44 | 58.68 | 21.51 |
|
ROA (%)
|
5.13 | 7.26 | 6.09 | 6.74 | 3.37 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
11.53 | 2.56 | 4.93 | 1.77 | 2.45 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.05 | 0.00 | 0.28 | 0.06 | 0.05 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
218.66 | 15.32 | -27.12 | -43.27 | -2.51 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-11.53 | 1.05 | 3.77 | -0.81 | 4.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.80 | 1.39 | 1.40 | 1.12 | 3.32 |
|
Short term debt to equity ratio
|
0.02 | 0.21 | 0.18 | 0.08 | 0.35 |
|
Current Ratio
|
15.30 | 1.11 | 1.53 | 0.88 | 1.25 |
|
Quick Ratio
|
14.68 | 0.43 | 0.47 | 0.51 | 0.54 |
|
Interest Coverage
|
349.09 | 30.87 | 18.77 | 58.24 | 3.97 |
Operating Efficiency Ratios
| GameStop (GME) | Best Buy Co Inc (BBY) | Dick’s Sporting Goods Inc (DKS) | Chewy Inc. Class A (CHWY) | Victorias Secret & Co. (VSCO) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.24 | 2.50 | 3.16 | 1.76 | 2.84 |
|
Asset Turnover
|
0.44 | 2.83 | 1.24 | 3.81 | 1.37 |
|
Receivable days
|
5.33 | 9.14 | 8.10 | 5.67 | 9.61 |
|
Inventory Days
|
65.77 | 58.29 | 130.59 | 35.12 | 88.82 |
|
Payable days
|
22.01 | 54.95 | 55.11 | 49.48 | 39.98 |
|
Cash Conversion Cycle
|
49.09 | 12.48 | 83.58 | -8.69 | 58.45 |