Market cap
$593 Mln
Revenue (TTM)
$870 Mln
P/E Ratio
80.9
P/B Ratio
4.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
869.97
|
819.96
|
753.08
|
747.94
|
795.01
|
795.01
|
|||||
|
Cost of Revenue
|
528.74
|
513.80
|
471.04
|
462.82
|
484.02
|
484.02
|
|||||
|
Gross Profit
|
341.23
|
306.16
|
282.04
|
285.12
|
310.99
|
310.99
|
|||||
|
Operating Expenses
|
336.09
|
313.17
|
319.00
|
304.57
|
299.77
|
299.77
|
|||||
|
Operating Profit (EBIT)
|
5.14
|
-7.01
|
-36.95
|
-19.45
|
12.25
|
11.22
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.50
|
5.50
|
-37.33
|
-15.89
|
76.03
|
76.03
|
|||||
|
Provision for Tax
|
0.15
|
0.30
|
5.84
|
-3.91
|
17.14
|
17.14
|
|||||
|
Profit after Tax (Net Income)
|
7.34
|
5.21
|
-43.17
|
-11.98
|
58.89
|
58.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
58.89
|
Liabilities ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
124.65
|
116.32
|
113.18
|
157.71
|
166.44
|
166.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
75.77
|
181.44
|
175.20
|
191.11
|
217.26
|
217.26
|
|||||
|
Current Liabilities
|
286.59
|
173.41
|
174.39
|
169.90
|
160.55
|
160.55
|
|||||
|
Total Liabilities
|
773.60
|
471.17
|
462.77
|
518.72
|
544.26
|
544.26
|
Assets ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
283.72
|
278.12
|
265.71
|
293.62
|
321.38
|
321.38
|
|||||
|
Current Assets
|
203.29
|
193.05
|
197.06
|
225.10
|
222.88
|
222.88
|
|||||
|
Total Assets
|
690.30
|
471.17
|
462.77
|
518.72
|
544.26
|
544.26
|
|||||
|
Total Debt*
|
180.38
|
223.32
|
220.40
|
234.65
|
267.60
|
267.60
|
|||||
|
Net Current Assets
|
--
|
19.64
|
22.67
|
55.20
|
62.33
|
62.33
|
Cashflow ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
20.95
|
-3.85
|
-9.58
|
--
|
5.75
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.49
|
-10.11
|
-13.36
|
--
|
60.18
|
|||||
|
Cash from Financing Activities
|
--
|
-7.45
|
-4.66
|
-0.85
|
--
|
-12.23
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.55
|
-11.89
|
-2.90
|
15.37
|
15.37
|
|||||
|
ROE (%)
|
6.09
|
4.54
|
-31.87
|
-7.39
|
41.68
|
41.68
|
|||||
|
ROA (%)
|
1.12
|
1.12
|
-8.80
|
-2.25
|
11.57
|
11.57
|
|||||
|
EBIT Margin (%)
|
0.82
|
0.71
|
-4.92
|
-2.08
|
1.54
|
9.60
|
|||||
|
Net Margin (%)
|
0.84
|
0.64
|
-5.73
|
-1.60
|
7.41
|
7.41
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.15
|
0.09
|
0.01
|
-0.06
|
-0.20
|
-0.20
|
|||||
|
EBIT Growth (%)
|
551.23
|
115.79
|
-137.58
|
-120.41
|
-84.59
|
-4.03
|
|||||
|
Net Profit Growth (%)
|
131.10
|
112.06
|
-260.38
|
-120.34
|
-5.38
|
-5.38
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
80.86
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
26.15
|
6.46
|
-8.76
|
45.44
|
5.00
|
1.69
|
|||||
|
Close Price ($)
|
66.67
|
43.15
|
25.90
|
26.93
|
28.04
|
31.48
|
|||||
|
High Price ($)
|
68.51
|
49.50
|
32.90
|
34.94
|
39.71
|
52.11
|
|||||
|
Low Price ($)
|
28.44
|
16.82
|
13.66
|
14.21
|
15.48
|
15.48
|
|||||
|
Market Cap ($ Cr)
|
592.75
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.92
|
1.95
|
1.49
|
1.61
|
1.61
|
|||||
|
Short term debt to equity ratio
|
1.45
|
0.38
|
0.42
|
0.29
|
0.32
|
0.32
|
|||||
|
Current Ratio
|
0.71
|
1.11
|
1.13
|
1.32
|
1.39
|
1.39
|
|||||
|
Quick Ratio
|
0.27
|
0.46
|
0.43
|
0.56
|
0.73
|
0.73
|
|||||
|
Interest Coverage
|
22.23
|
17.09
|
-116.03
|
-50.92
|
40.04
|
249.47
|
Operating Efficiency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
0.14
|
0.41
|
0.55
|
--
|
0.08
|
|||||
|
Asset Turnover
|
1.32
|
1.76
|
1.53
|
1.41
|
1.56
|
1.56
|
|||||
|
Receivable days
|
--
|
0.96
|
1.76
|
2.01
|
1.83
|
1.06
|
|||||
|
Inventory Days
|
--
|
83.94
|
98.12
|
93.21
|
86.64
|
86.64
|
|||||
|
Payable days
|
--
|
72.21
|
78.64
|
71.43
|
67.75
|
67.75
|
|||||
|
Cash Conversion Cycle
|
--
|
12.69
|
21.24
|
23.79
|
20.73
|
19.95
|