Market cap
$1,658 Mln
Revenue (TTM)
$7 Mln
P/E Ratio
21.8
P/B Ratio
5.8
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7.04
|
6.50
|
6.03
|
4.19
|
1.92
|
1.08
|
|||||
|
Cost of Revenue
|
--
|
0.46
|
--
|
0.85
|
0.01
|
0.01
|
|||||
|
Gross Profit
|
7.04
|
6.04
|
6.03
|
4.19
|
1.92
|
1.08
|
|||||
|
Operating Expenses
|
-64.16
|
47.67
|
17.75
|
14.31
|
18.38
|
37.93
|
|||||
|
Operating Profit (EBIT)
|
71.20
|
-41.63
|
-11.71
|
-10.12
|
-16.46
|
-36.85
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
1.41
|
0.31
|
|||||
|
Profit before Tax
|
73.40
|
95.71
|
-9.48
|
-7.52
|
-15.06
|
-36.54
|
|||||
|
Provision for Tax
|
7.70
|
5.07
|
1.89
|
1.61
|
1.26
|
0.98
|
|||||
|
Profit after Tax (Net Income)
|
65.70
|
90.64
|
-11.37
|
-9.13
|
-16.32
|
-37.52
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-16.32
|
-37.52
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
285.79
|
262.32
|
156.60
|
161.03
|
179.79
|
186.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
180.59
|
166.89
|
149.30
|
145.91
|
66.87
|
92.04
|
|||||
|
Current Liabilities
|
31.55
|
36.00
|
27.20
|
17.95
|
31.90
|
9.64
|
|||||
|
Total Liabilities
|
529.47
|
465.21
|
333.10
|
324.89
|
278.56
|
287.98
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
344.85
|
345.23
|
272.35
|
251.88
|
219.10
|
172.21
|
|||||
|
Current Assets
|
153.08
|
119.99
|
60.76
|
73.01
|
59.46
|
115.77
|
|||||
|
Total Assets
|
529.47
|
465.21
|
333.10
|
324.89
|
278.56
|
287.98
|
|||||
|
Total Debt*
|
4.09
|
4.42
|
5.39
|
8.21
|
4.65
|
5.69
|
|||||
|
Net Current Assets
|
121.53
|
83.99
|
33.55
|
55.06
|
27.56
|
106.14
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.51
|
-29.26
|
41.99
|
-27.25
|
17.91
|
|||||
|
Cash Flow from Investing Activities
|
--
|
40.53
|
22.75
|
8.09
|
-27.13
|
-27.41
|
|||||
|
Cash from Financing Activities
|
--
|
3.59
|
-6.59
|
-25.14
|
-8.06
|
-2.42
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-62.44
|
-11.91
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.50
|
4.80
|
-0.61
|
-0.49
|
-0.86
|
-2.04
|
|||||
|
Cash EPS ($)
|
3.88
|
4.83
|
-0.58
|
-0.45
|
-0.79
|
-1.96
|
|||||
|
Adjusted Book Value ($)
|
14.62
|
13.91
|
8.37
|
8.71
|
9.50
|
10.13
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.29
|
-1.56
|
2.27
|
-1.44
|
0.97
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.29
|
-2.54
|
1.33
|
-2.87
|
-0.52
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
42.28
|
-6.87
|
-5.16
|
-8.67
|
-18.23
|
|||||
|
ROE (%)
|
25.18
|
43.27
|
-7.16
|
-5.36
|
-8.91
|
-18.82
|
|||||
|
ROA (%)
|
14.20
|
22.71
|
-3.46
|
-3.03
|
-5.76
|
-13.87
|
|||||
|
EBIT Margin (%)
|
21.63
|
-640.35
|
-813.02
|
-1,251.87
|
-2,858.26
|
-4,423.43
|
|||||
|
Net Margin (%)
|
933.04
|
1,394.17
|
-188.56
|
-217.80
|
-490.74
|
-2,687.61
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.86
|
0.08
|
0.44
|
1.18
|
0.77
|
0.18
|
|||||
|
EBIT Growth (%)
|
103.38
|
15.10
|
6.54
|
4.35
|
-14.39
|
5.62
|
|||||
|
Net Profit Growth (%)
|
123.97
|
897.00
|
-24.58
|
44.06
|
56.51
|
31.07
|
|||||
|
EPS Growth (%)
|
124.25
|
8.91
|
-0.23
|
0.43
|
0.58
|
0.34
|
|||||
|
Book Value Growth (%)
|
47.40
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.79
|
7.95
|
-60.21
|
-68.06
|
-38.31
|
-28.38
|
|||||
|
Price / Book Value
|
5.76
|
2.75
|
4.37
|
3.86
|
3.48
|
5.72
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-12.44
|
-15.21
|
-13.26
|
-11.02
|
-10.98
|
-20.75
|
|||||
|
Close Price ($)
|
102.94
|
38.19
|
36.60
|
33.61
|
33.04
|
57.90
|
|||||
|
High Price ($)
|
103.91
|
41.00
|
42.91
|
40.45
|
60.07
|
66.55
|
|||||
|
Low Price ($)
|
17.58
|
17.58
|
27.37
|
27.20
|
27.59
|
44.79
|
|||||
|
Market Cap ($ Cr)
|
1,657.62
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.03
|
0.05
|
0.03
|
0.03
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.03
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
4.85
|
3.33
|
2.23
|
4.07
|
1.86
|
12.01
|
|||||
|
Quick Ratio
|
4.85
|
--
|
--
|
--
|
1.88
|
12.04
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-0.70
|
-856.25
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
202.61
|
163.64
|
166.36
|
203.32
|
720.90
|
21.96
|
|||||
|
Asset Turnover
|
0.02
|
0.02
|
0.02
|
0.01
|
0.01
|
0.00
|
|||||
|
Receivable days
|
--
|
580.69
|
561.83
|
974.13
|
1,339.19
|
40.77
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
-180.04
|
-23,960.40
|
-17,385.90
|
|||||
|
Payable days
|
--
|
6,359.60
|
--
|
312.49
|
65,708.48
|
56,394.60
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
481.60
|
-88,329.69
|
-73,739.73
|