Market cap
$9,097 Mln
Revenue (TTM)
$1,136 Mln
P/E Ratio
27
P/B Ratio
3.5
Div. Yield
5.3 %
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,097 | 15,866 | 15,125 | 14,621 | 14,533 |
Revenue ($ Mln) |
1,136 | 7,284 | 1,292 | 2,326 | 2,950 |
Net Profit ($ Mln) |
334.10 | 2,951.26 | 858.31 | 556.08 | 253.72 |
Net Margin (%) |
29.41 | 40.52 | 66.43 | 23.90 | 8.60 |
RoE (%) |
12.68 | 17.71 | 15.54 | 54.49 | 2.90 |
Price to Earnings |
26.97 | 5.15 | 16.68 | 26.23 | 58.57 |
Price-To-Book |
3.46 | 1.06 | 2.64 | 15.01 | 1.79 |
Income Statement ($ Mln)
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,136.19 | 7,283.52 | 1,291.99 | 2,326.23 | 2,949.81 |
|
Cost of Revenue
|
938.22 | 52.69 | 362.27 | 1,574.33 | 2,875.09 |
|
Gross Profit
|
255.40 | 6,690.14 | 533.17 | 866.53 | 634.55 |
|
Operating Expenses
|
-254.78 | -915.40 | 123.67 | 295.49 | -444.75 |
|
Operating Profit (EBIT)
|
452.75 | 8,146.22 | 806.06 | 650.63 | 519.46 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
332.49 | 2,969.11 | 911.51 | 576.50 | 278.51 |
|
Provision for Tax
|
0.53 | -10.20 | 16.33 | 11.19 | 3.67 |
|
Profit after Tax (Net Income)
|
334.10 | 2,951.26 | 858.31 | 556.08 | 253.72 |
|
Minority Interest
|
1.75 | -28.04 | -36.75 | -9.23 | -31.54 |
|
Consolidated Profit
|
0.00 | 1,762.43 | 342.70 | 0.00 | -3.41 |
Liabilities ($ Mln)
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,579.24 | 16,925.38 | 5,390.53 | 995.47 | 7,844.75 |
|
Minority Interest
|
1.75 | -28.04 | -36.75 | -9.23 | -31.54 |
|
Non-Current Liabilities
|
3,607.43 | 38,044.81 | 4,018.61 | 5,209.00 | 11,431.16 |
|
Current Liabilities
|
340.38 | 88,717.99 | 347.86 | 787.13 | 750.45 |
|
Total Liabilities
|
6,643.19 | 135,609.84 | 10,049.06 | 6,931.95 | 20,336.02 |
Assets ($ Mln)
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,532.06 | 139,982.54 | 2,314.71 | 6,497.89 | 1,303.47 |
|
Current Assets
|
52.75 | 3,758.63 | 315.13 | 507.07 | 1,888.23 |
|
Total Assets
|
6,643.19 | 135,609.84 | 10,049.06 | 6,931.95 | 20,336.02 |
|
Total Debt*
|
3,541.50 | 124,940.68 | 4,018.61 | 4,978.48 | 10,320.38 |
|
Net Current Assets
|
-715.00 | 0.00 | 1,743.35 | -293.42 | -85.96 |
Cashflow ($ Mln)
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
611.67 | 692.91 | 878.55 | 864.05 | 1,251.96 |
|
Cash Flow from Investing Activities
|
-574.18 | -27,362.73 | -539.79 | -244.63 | -1,034.67 |
|
Cash from Financing Activities
|
-104.92 | 27,219.63 | -838.26 | -604.32 | 136.11 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.48 | 1.76 | 6.27 | 9.17 | 0.40 |
|
ROE (%)
|
12.68 | 17.71 | 15.54 | 54.49 | 2.90 |
|
ROA (%)
|
4.51 | 2.26 | 8.80 | 7.29 | 1.13 |
|
EBIT Margin (%)
|
39.92 | 111.84 | 86.49 | 29.95 | 23.23 |
|
Net Margin (%)
|
29.41 | 40.52 | 66.43 | 23.90 | 8.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.86 | 12.46 | 15.91 | 4.39 | 5.52 |
|
EBIT Growth (%)
|
0.40 | 51.71 | 58.08 | 12.35 | 42.28 |
|
Net Profit Growth (%)
|
-10.87 | 304.38 | 82.33 | 26.56 | 53.84 |
|
EPS Growth (%)
|
-10.96 | 237.56 | 68.86 | 27.68 | 55.09 |
|
Book Value Growth (%)
|
-7.90 | 7.28 | 3.62 | 10.05 | -0.01 |
Valuation Ratios
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.75 | 7.67 | 23.54 | 21.85 | 156.87 |
|
Price / Book Value
|
3.04 | 0.97 | 2.68 | 12.68 | 1.49 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
16.76 | 17.01 | 15.49 | 17.21 | 14.31 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.17 | 2.18 | 0.75 | 3.28 | 1.09 |
|
Short term debt to equity ratio
|
0.13 | 5.13 | 0.00 | 0.46 | 0.10 |
|
Current Ratio
|
0.15 | 0.04 | 0.91 | 0.64 | 2.52 |
|
Quick Ratio
|
0.15 | 0.04 | 0.91 | 0.64 | 2.52 |
|
Interest Coverage
|
2.44 | 1.57 | 5.39 | 4.57 | 1.83 |
Operating Efficiency Ratios
| CubeSmart (CUBE) | Annaly Capital Management (NLY) | Omega Healthcare Investors (OHI) | Lamar Advertising Company (LAMR) | Physicians Realty Trust of Beneficial Interest (DOC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.18 | 11.62 | 21.37 | 15.91 | 8.86 |
|
Asset Turnover
|
0.15 | 0.06 | 0.13 | 0.30 | 0.13 |
|
Receivable days
|
12.09 | 54.46 | 614.52 | 54.48 | 95.65 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
96.66 | 79,014.27 | -- | 4.97 | 83.01 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |