Market cap
$5,755 Mln
Revenue (TTM)
$661 Mln
P/E Ratio
--
P/B Ratio
2.9
Div. Yield
0 %
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
Market cap ($ Mln) |
5,755 | 8,440 | 352 | 259,992 |
Revenue ($ Mln) |
661 | 3,828 | 31 | 20,766 |
Net Profit ($ Mln) |
-29.37 | 268.52 | 17.88 | 7,113.00 |
Net Margin (%) |
-4.45 | 7.01 | 58.15 | 34.25 |
RoE (%) |
-5.95 | 13.84 | 30.77 | 39.56 |
Price to Earnings |
-- | 32.04 | 19.69 | 36.92 |
Price-To-Book |
2.89 | 6.94 | 7.89 | 13.09 |
Income Statement ($ Mln)
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Operating Revenue
|
660.53 | 3,828.21 | 30.75 | 20,766.00 |
|
Cost of Revenue
|
277.35 | 3,001.17 | 6.38 | 8,256.00 |
|
Gross Profit
|
265.81 | 568.25 | 21.64 | 10,083.00 |
|
Operating Expenses
|
388.76 | 404.71 | 5.42 | 4,045.00 |
|
Operating Profit (EBIT)
|
-5.59 | 422.33 | 18.95 | 8,465.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-14.84 | 343.48 | 20.79 | 8,129.00 |
|
Provision for Tax
|
14.54 | 74.96 | 2.91 | 1,016.00 |
|
Profit after Tax (Net Income)
|
-29.37 | 268.52 | 17.88 | 7,113.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
533.01 | 2,042.44 | 57.98 | 19,185.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
207.00 | 1,459.87 | 0.68 | 14,637.00 |
|
Current Liabilities
|
176.42 | 1,773.49 | 1.21 | 3,017.00 |
|
Total Liabilities
|
796.40 | 3,840.33 | 64.28 | 34,585.00 |
Assets ($ Mln)
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Non-Current Assets
|
525.23 | 2,601.20 | 24.81 | 19,959.00 |
|
Current Assets
|
391.20 | 2,961.72 | 35.06 | 16,880.00 |
|
Total Assets
|
796.40 | 3,840.33 | 64.28 | 34,585.00 |
|
Total Debt*
|
186.01 | 1,643.87 | 0.87 | 13,555.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
19.62 | 291.88 | 14.31 | 7,153.00 |
|
Cash Flow from Investing Activities
|
-19.80 | -273.94 | 2.67 | -1,439.00 |
|
Cash from Financing Activities
|
-18.66 | -20.92 | -19.23 | -5,689.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
ROCE (%)
|
-21.44 | 6.50 | 23.34 | 15.72 |
|
ROE (%)
|
-5.95 | 13.84 | 30.77 | 39.56 |
|
ROA (%)
|
-2.55 | 4.08 | 22.72 | 15.49 |
|
EBIT Margin (%)
|
-0.70 | 11.28 | 66.13 | 27.68 |
|
Net Margin (%)
|
-4.45 | 7.01 | 58.15 | 34.25 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
56.02 | 37.56 | 24.06 | 20.27 |
|
EBIT Growth (%)
|
96.99 | 108.87 | 21.60 | -7.74 |
|
Net Profit Growth (%)
|
83.65 | 103.53 | 29.31 | 41.05 |
|
EPS Growth (%)
|
82.33 | 99.38 | 29.19 | 40.63 |
|
Book Value Growth (%)
|
2.34 | 17.94 | -3.14 | 14.51 |
Valuation Ratios
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Price / Earnings
|
-11.13 | 41.45 | 20.48 | 31.67 |
|
Price / Book Value
|
3.37 | 4.17 | 4.95 | 9.73 |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
-27.47 | 19.79 | 15.66 | 20.47 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.09 | 0.00 | 0.03 |
|
Current Ratio
|
2.22 | 1.67 | 29.05 | 5.59 |
|
Quick Ratio
|
1.57 | 1.49 | 23.37 | 4.05 |
|
Interest Coverage
|
-0.55 | 8.42 | -- | 15.41 |
Operating Efficiency Ratios
| MaxLinear Inc (MXL) | TTM Technologies (TTMI) | NVE (NVEC) | Texas Instruments (TXN) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
11.11 | 42.58 | 9.78 | 12.62 |
|
Asset Turnover
|
0.57 | 0.58 | 0.39 | 0.45 |
|
Receivable days
|
51.39 | 116.99 | 47.53 | 38.03 |
|
Inventory Days
|
152.42 | 37.10 | 629.81 | 224.25 |
|
Payable days
|
62.70 | 74.18 | 14.74 | 37.88 |
|
Cash Conversion Cycle
|
141.11 | 79.91 | 662.60 | 224.40 |