Nicolet Bankshares Inc (NIC) Peer Comparison
$171.41
As on 23-Oct-2026 16:00EDT
Market cap
$3,555 Mln
Revenue (TTM)
$611 Mln
P/E Ratio
18.4
P/B Ratio
1.5
Div. Yield
0.8 %
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,555 | 11,105 | 10,232 | 6,418 | 5,988 |
Revenue ($ Mln) |
611 | 4,143 | 3,226 | 2,704 | 1,599 |
Net Profit ($ Mln) |
176.15 | 712.00 | 927.36 | 607.32 | 348.35 |
Net Margin (%) |
28.84 | 17.19 | 28.75 | 22.46 | 21.79 |
RoE (%) |
7.84 | 7.78 | 10.26 | 8.92 | 8.11 |
Price to Earnings |
18.42 | 16.99 | 11.24 | 10.45 | 18.93 |
Price-To-Book |
1.52 | 1.34 | 1.09 | 0.90 | 1.33 |
Income Statement ($ Mln)
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
610.71 | 4,143.00 | 3,225.63 | 2,703.64 | 1,598.56 |
|
Cost of Revenue
|
215.80 | 1,090.00 | 1,093.38 | 942.13 | 390.40 |
|
Gross Profit
|
383.88 | 3,356.00 | 2,567.90 | 1,679.10 | 983.04 |
|
Operating Expenses
|
172.03 | 2,109.00 | 1,323.09 | 1,011.20 | 779.82 |
|
Operating Profit (EBIT)
|
222.87 | 944.00 | 809.16 | 750.31 | 428.34 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
222.87 | 929.00 | 1,196.11 | 720.28 | 433.78 |
|
Provision for Tax
|
46.72 | 202.00 | 268.75 | 112.96 | 85.43 |
|
Profit after Tax (Net Income)
|
176.15 | 712.00 | 927.36 | 607.32 | 348.35 |
|
Minority Interest
|
0.00 | -12.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
40.32 | 257.00 | 247.72 | 168.69 | 0.00 |
Liabilities ($ Mln)
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,234.24 | 8,830.00 | 9,047.33 | 6,813.00 | 4,339.86 |
|
Minority Interest
|
0.00 | -12.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
233.93 | 72,389.00 | 60,894.16 | 42,239.00 | 690.41 |
|
Current Liabilities
|
12,596.64 | 2,804.00 | 498.17 | 3,001.00 | 27,260.53 |
|
Total Liabilities
|
9,185.11 | 83,876.00 | 67,197.41 | 50,229.00 | 31,978.06 |
Assets ($ Mln)
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12,564.57 | 83,388.00 | 4,408.94 | 51,637.00 | 24,201.55 |
|
Current Assets
|
2,500.23 | 930.00 | 527.62 | 416.00 | 8,089.25 |
|
Total Assets
|
9,185.11 | 83,876.00 | 67,197.41 | 50,229.00 | 31,978.06 |
|
Total Debt*
|
92.75 | 4,123.00 | 1,495.03 | 4,804.00 | 2,211.34 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
153.54 | 988.00 | -471.75 | 482.00 | 374.40 |
|
Cash Flow from Investing Activities
|
-230.75 | -1,454.00 | 792.19 | -1,487.00 | 1,064.43 |
|
Cash from Financing Activities
|
201.40 | 524.00 | 1,458.76 | 1,084.00 | -1,051.97 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.05 | 7.33 | 9.31 | 5.32 | 3.38 |
|
ROE (%)
|
7.84 | 7.78 | 10.26 | 8.92 | 8.11 |
|
ROA (%)
|
1.26 | 0.80 | 1.34 | 1.12 | 0.94 |
|
EBIT Margin (%)
|
23.20 | 25.13 | 6.10 | 19.52 | 21.06 |
|
Net Margin (%)
|
28.84 | 17.19 | 28.75 | 22.46 | 21.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.92 | -13.53 | -4.61 | 2.60 | 19.78 |
|
EBIT Growth (%)
|
-21.27 | -9.32 | -78.42 | -12.91 | 17.10 |
|
Net Profit Growth (%)
|
21.61 | -19.73 | 33.41 | 19.90 | 46.98 |
|
EPS Growth (%)
|
23.95 | -14.88 | 28.69 | 21.47 | 28.05 |
|
Book Value Growth (%)
|
85.31 | 6.16 | 4.84 | 4.61 | 4.70 |
Valuation Ratios
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.26 | 12.06 | 11.86 | 10.95 | 23.98 |
|
Price / Book Value
|
1.52 | 1.34 | 1.09 | 0.90 | 1.33 |
|
Dividend Yield (%)
|
0.82 | 2.80 | 0.00 | 2.81 | 2.95 |
|
EV/EBITDA
|
10.89 | 11.01 | 3.99 | 5.01 | 7.68 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.32 | 0.06 | 0.44 | 0.45 |
|
Current Ratio
|
0.20 | 0.33 | 1.06 | 0.14 | 0.30 |
|
Quick Ratio
|
0.20 | 0.33 | 1.06 | 0.14 | 0.30 |
|
Interest Coverage
|
2.08 | 1.65 | 2.13 | 1.83 | 2.14 |
Operating Efficiency Ratios
| Nicolet Bankshares Inc (NIC) | First Horizon National Corporation (FHN) | South State Corp (SSB) | F.N.B. Corp (FNB) | Glacier Bancorp Inc (GBCI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 8.25 |
|
Asset Turnover
|
0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
|
Receivable days
|
2,244.81 | 4,646.62 | -- | 2,377.32 | 2,676.44 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
16,735.11 | 15,129.51 | -- | -- | 27.41 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |