Market cap
$7,126 Mln
Revenue (TTM)
$675 Mln
P/E Ratio
--
P/B Ratio
3.6
Div. Yield
0 %
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,126 | 17,421 | 7,659 | 6,296 | 5,434 |
Revenue ($ Mln) |
675 | 25,909 | 165 | 166 | 1,820 |
Net Profit ($ Mln) |
-1,323.92 | 11,121.43 | -1,949.18 | -499.44 | 225.69 |
Net Margin (%) |
-196.28 | 42.92 | -1,179.94 | -300.47 | 12.40 |
RoE (%) |
-52.42 | 28.33 | -1,354.19 | -78.27 | 14.97 |
Price to Earnings |
-- | 12.39 | -- | -- | 24.69 |
Price-To-Book |
3.58 | 3.52 | 55.86 | 12.38 | 3.66 |
Income Statement ($ Mln)
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
674.51 | 25,909.09 | 165.19 | 166.22 | 1,820.13 |
|
Cost of Revenue
|
767.34 | 2,745.23 | 50.78 | 223.01 | 926.78 |
|
Gross Profit
|
-101.25 | 19,870.66 | 85.79 | 63.60 | 862.13 |
|
Operating Expenses
|
508.28 | 6,598.15 | 491.43 | 219.07 | 554.67 |
|
Operating Profit (EBIT)
|
-601.10 | 16,565.70 | -377.42 | -223.15 | 338.68 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-1,324.64 | 13,660.74 | -1,950.03 | -498.57 | 306.51 |
|
Provision for Tax
|
-0.72 | 2,595.36 | 0.08 | 0.47 | 80.82 |
|
Profit after Tax (Net Income)
|
-1,323.92 | 11,121.43 | -1,949.18 | -499.44 | 225.69 |
|
Minority Interest
|
0.00 | 51.11 | 0.98 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,192.62 | 38,881.09 | 147.28 | 562.06 | 1,496.74 |
|
Minority Interest
|
0.00 | 51.11 | 0.98 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
613.20 | 225,636.83 | 4,137.00 | 5,534.62 | 875.09 |
|
Current Liabilities
|
465.73 | 27,794.98 | 3,763.87 | 1,379.10 | 723.43 |
|
Total Liabilities
|
3,936.77 | 228,415.38 | 6,558.18 | 4,291.91 | 3,104.91 |
Assets ($ Mln)
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,537.83 | 144,282.62 | 5,241.89 | 3,369.37 | 1,950.83 |
|
Current Assets
|
725.73 | 148,358.09 | 2,806.50 | 4,132.08 | 1,144.45 |
|
Total Assets
|
3,936.77 | 228,415.38 | 6,558.18 | 4,291.91 | 3,104.91 |
|
Total Debt*
|
279.24 | 28,322.57 | 5,236.72 | 5,586.80 | 849.46 |
|
Net Current Assets
|
0.00 | 0.00 | -957.37 | 2,752.98 | 421.01 |
Cashflow ($ Mln)
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-572.93 | 40,788.13 | -123.18 | -207.94 | 322.83 |
|
Cash Flow from Investing Activities
|
76.13 | -1,783.40 | -1,368.95 | -336.61 | 7.22 |
|
Cash from Financing Activities
|
455.29 | 4,296.78 | 4,940.84 | 3,189.20 | -336.65 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-17.73 | 24.02 | -21.79 | -38.15 | 9.50 |
|
ROE (%)
|
-52.42 | 28.33 | -1,354.19 | -78.27 | 14.97 |
|
ROA (%)
|
-30.61 | 2.77 | -30.38 | -10.04 | 5.84 |
|
EBIT Margin (%)
|
-88.40 | 0.00 | -601.44 | -151.22 | 19.74 |
|
Net Margin (%)
|
-196.28 | 42.92 | -1,179.94 | -300.47 | 12.40 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.51 | 49.24 | 14.65 | 4.64 | 7.03 |
|
EBIT Growth (%)
|
-1,239.75 | -- | -608.89 | -61.26 | -3.21 |
|
Net Profit Growth (%)
|
-1,295.95 | 40.56 | -1,379.82 | -224.31 | -10.10 |
|
EPS Growth (%)
|
-750.81 | 40.04 | -1,182.16 | -176.93 | -7.48 |
|
Book Value Growth (%)
|
-26.78 | 17.44 | -32.71 | -31.24 | 11.03 |
Valuation Ratios
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-7.10 | 2.06 | -6.91 | -7.27 | 21.82 |
|
Price / Book Value
|
1.65 | 0.58 | 32.53 | 7.42 | 3.26 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-100.37 | -6.46 | -13.43 | -13.80 | 11.93 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 27.30 | 9.69 | 0.52 |
|
Short term debt to equity ratio
|
0.12 | 0.71 | 8.11 | 0.18 | 0.03 |
|
Current Ratio
|
1.56 | 5.34 | 0.75 | 3.00 | 1.58 |
|
Quick Ratio
|
1.56 | 5.34 | 0.75 | 2.97 | 1.58 |
|
Interest Coverage
|
-61.93 | 27.61 | -8.97 | -1.68 | 6.80 |
Operating Efficiency Ratios
| Riot Blockchain (RIOT) | Futu Holdings - ADR | TeraWulf (WULF) | Cipher Mining (CIFR) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.29 | 474.93 | 7.99 | 12.08 | 69.46 |
|
Asset Turnover
|
0.16 | 0.06 | 0.03 | 0.03 | 0.47 |
|
Receivable days
|
20.22 | 802.90 | 9.63 | 29.27 | 130.51 |
|
Inventory Days
|
-- | -- | -- | 248.35 | -- |
|
Payable days
|
10.01 | 17,607.13 | 197.78 | 71.48 | 22.45 |
|
Cash Conversion Cycle
|
-- | -- | -- | 206.14 | -- |