Applied Opt (AAOI) Peer Comparison

$79.19

$-3.03 (-3.69%)

As on 29-Oct-2026 16:28EDT

Market cap

$5,732 Mln

Revenue (TTM)

$596 Mln

P/E Ratio

--

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Market cap ($ Mln)	5,732	15,498	13,491	11,724	9,903
Revenue ($ Mln)	596	25,013	7,284	7,284	6,058
Net Profit ($ Mln)	-57.02	710.20	475.73	475.73	324.00
Net Margin (%)	-9.57	2.84	6.53	6.53	5.35
RoE (%)	-4.75	13.80	13.54	13.54	4.70
Price to Earnings	--	22.38	26.14	24.35	30.60
Price-To-Book	4.87	3.13	4.33	4.30	1.47

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Operating Revenue	595.97	25,012.80	7,283.63	7,283.63	6,057.70
Cost of Revenue	423.64	19,661.30	5,253.87	5,253.87	3,770.80
Gross Profit	136.91	4,972.00	2,030.46	2,030.46	2,217.80
Operating Expenses	239.74	4,005.90	1,350.65	1,350.65	1,575.60
Operating Profit (EBIT)	-67.41	1,345.60	679.11	679.11	711.30
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-63.16	934.20	704.39	704.39	398.60
Provision for Tax	-6.14	221.00	143.86	143.86	73.70
Profit after Tax (Net Income)	-57.02	710.20	475.73	475.73	324.00
Minority Interest	0.00	-3.00	-84.79	-84.79	-0.80
Consolidated Profit	0.00	352.70	214.62	0.00	143.10

Liabilities ($ Mln)

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Shareholder's Funds	1,668.03	5,219.80	2,994.41	2,994.41	6,915.50
Minority Interest	0.00	-3.00	-84.79	-84.79	-0.80
Non-Current Liabilities	204.72	7,456.20	531.73	531.73	5,588.40
Current Liabilities	428.45	5,139.00	1,079.77	1,079.77	1,239.80
Total Liabilities	1,168.42	16,494.90	4,455.72	4,455.72	13,921.00

Assets ($ Mln)

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Non-Current Assets	1,111.32	7,061.30	1,630.62	1,630.62	10,929.90
Current Assets	1,189.87	10,746.50	3,454.10	3,454.10	2,821.90
Total Assets	1,168.42	16,494.90	4,455.72	4,455.72	13,921.00
Total Debt*	264.54	6,706.00	535.27	535.27	4,766.40
Net Current Assets	761.43	5,607.50	2,374.32	2,374.32	1,582.10

Cashflow ($ Mln)

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Cash From Operating Activities	-174.43	125.00	569.61	569.61	990.80
Cash Flow from Investing Activities	-210.60	-140.70	-98.12	-98.12	-71.00
Cash from Financing Activities	527.94	-92.70	-568.12	-568.12	-814.10
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
ROCE (%)	-5.79	5.76	15.62	15.62	2.35
ROE (%)	-4.75	13.80	13.54	13.54	4.70
ROA (%)	-3.05	3.26	7.95	7.95	2.15
EBIT Margin (%)	-10.08	5.43	9.67	9.67	11.86
Net Margin (%)	-9.57	2.84	6.53	6.53	5.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Revenue Growth (%)	61.85	12.51	-2.98	-2.98	3.50
EBIT Growth (%)	60.09	10.87	-6.17	-6.17	7.09
Net Profit Growth (%)	63.38	7.18	-10.50	-10.50	29.39
EPS Growth (%)	76.82	7.64	-10.97	-10.97	29.27
Book Value Growth (%)	173.18	9.61	7.90	7.90	3.07

Valuation Ratios

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Price / Earnings	-64.14	18.88	25.71	25.86	33.44
Price / Book Value	3.34	2.40	4.59	4.62	1.37
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-154.94	12.25	16.03	16.12	11.55
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Debt to Equity	0.08	1.13	0.00	0.00	0.66
Short term debt to equity ratio	0.04	0.00	0.04	0.04	0.01
Current Ratio	2.78	2.09	3.20	3.20	2.28
Quick Ratio	2.13	1.23	1.45	1.45	1.16
Interest Coverage	-19.48	3.25	47.23	--	2.22

Operating Efficiency Ratios

	Applied Opt (AAOI)	WESCO International (WCC)	Watsco (WSO)	Watsco	Regal Rexnord (RRX)
Debtors to sales (%)	52.69	20.58	14.56	14.56	9.57
Asset Turnover	0.32	1.15	1.22	1.22	0.40
Receivable days	144.75	65.74	42.23	42.23	42.07
Inventory Days	155.38	73.99	97.18	97.18	125.26
Payable days	142.58	56.16	29.50	29.50	56.51
Cash Conversion Cycle	157.55	83.56	109.92	109.92	110.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly