Market cap
$9,441 Mln
Revenue (TTM)
$3,054 Mln
P/E Ratio
25.5
P/B Ratio
15
Div. Yield
0 %
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,441 | 24,123 | 10,427 | 10,065 | 9,957 |
Revenue ($ Mln) |
3,054 | 17,664 | 4,140 | 2,589 | 3,145 |
Net Profit ($ Mln) |
375.30 | 1,114.00 | 413.58 | 222.40 | 535.46 |
Net Margin (%) |
12.29 | 6.31 | 9.99 | 8.59 | 17.03 |
RoE (%) |
25.55 | 9.93 | 9.99 | 3.04 | 11.46 |
Price to Earnings |
25.49 | 18.84 | 25.44 | 45.79 | 19.21 |
Price-To-Book |
15.03 | 1.83 | 2.49 | 1.43 | 2.12 |
Income Statement ($ Mln)
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,053.50 | 17,664.00 | 4,139.53 | 2,589.30 | 3,144.90 |
|
Cost of Revenue
|
883.10 | 9,551.00 | 1,387.59 | 1,245.50 | 989.14 |
|
Gross Profit
|
1,939.90 | 8,058.00 | 2,756.90 | 1,343.60 | 1,981.10 |
|
Operating Expenses
|
1,654.50 | 6,392.00 | 2,200.16 | 1,108.90 | 1,504.66 |
|
Operating Profit (EBIT)
|
515.80 | 1,721.00 | 551.86 | 235.00 | 652.69 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
494.70 | 1,477.00 | 568.91 | 350.40 | 664.95 |
|
Provision for Tax
|
119.30 | 364.00 | 155.33 | 128.00 | 129.49 |
|
Profit after Tax (Net Income)
|
375.30 | 1,114.00 | 413.58 | 222.40 | 535.46 |
|
Minority Interest
|
0.00 | -2.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 579.00 | 0.00 | 378.10 | 0.00 |
Liabilities ($ Mln)
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,422.20 | 11,447.00 | 4,232.45 | 7,173.90 | 4,768.60 |
|
Minority Interest
|
0.00 | -2.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
998.70 | 7,802.00 | 276.53 | 2,116.80 | 240.31 |
|
Current Liabilities
|
744.20 | 7,423.00 | 1,908.60 | 961.30 | 479.35 |
|
Total Liabilities
|
3,190.40 | 26,944.00 | 6,233.69 | 10,576.50 | 5,302.76 |
Assets ($ Mln)
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,316.00 | 17,371.00 | 3,754.53 | 7,231.50 | 3,272.75 |
|
Current Assets
|
1,849.10 | 9,330.00 | 2,663.05 | 3,020.50 | 2,215.51 |
|
Total Assets
|
3,190.40 | 26,944.00 | 6,233.69 | 10,576.50 | 5,302.76 |
|
Total Debt*
|
948.40 | 7,465.00 | 120.84 | 1,203.70 | 111.19 |
|
Net Current Assets
|
1,104.90 | 1,907.00 | 754.45 | 2,059.20 | 1,736.17 |
Cashflow ($ Mln)
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
569.30 | 1,162.00 | 593.22 | 532.20 | 753.45 |
|
Cash Flow from Investing Activities
|
-222.70 | -737.00 | -112.45 | -189.70 | -355.01 |
|
Cash from Financing Activities
|
-595.30 | 107.00 | -464.58 | -283.20 | -679.16 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.50 | 4.64 | 10.09 | 8.98 | 11.44 |
|
ROE (%)
|
25.55 | 9.93 | 9.99 | 3.04 | 11.46 |
|
ROA (%)
|
8.97 | 3.29 | 5.00 | 2.02 | 9.43 |
|
EBIT Margin (%)
|
13.73 | 10.30 | 15.19 | -5.99 | 15.11 |
|
Net Margin (%)
|
12.29 | 6.31 | 9.99 | 8.59 | 17.03 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.41 | -1.08 | 4.41 | 1.37 | 19.74 |
|
EBIT Growth (%)
|
30.76 | 59.79 | -3.03 | -131.06 | 36.96 |
|
Net Profit Growth (%)
|
58.96 | 587.65 | -5.49 | -30.32 | 50.14 |
|
EPS Growth (%)
|
66.81 | 579.15 | -2.80 | -29.66 | 50.51 |
|
Book Value Growth (%)
|
-1.05 | 8.94 | 9.63 | 2.19 | 9.65 |
Valuation Ratios
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
81.29 | 29.23 | 27.31 | 10.77 | 22.27 |
|
Price / Book Value
|
13.26 | 2.39 | 2.77 | 1.10 | 2.62 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
38.36 | 11.92 | 13.35 | 6.54 | 15.81 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.65 | 0.55 | 0.00 | 0.11 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.10 | 0.01 | 0.06 | 0.00 |
|
Current Ratio
|
2.48 | 1.26 | 1.40 | 3.14 | 4.62 |
|
Quick Ratio
|
1.83 | 0.82 | 1.28 | 2.33 | 2.93 |
|
Interest Coverage
|
8.80 | 5.06 | 364.75 | 8.18 | 97.52 |
Operating Efficiency Ratios
| Insulet (PODD) | Koninklijke Philips N.V. NY Registry Shares - ADR | Align Technology (ALGN) | Bio-Rad Laboratories Inc. Class A (BIO) | Globus Medical (GMED) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.28 | 20.36 | 27.74 | 17.06 | 23.51 |
|
Asset Turnover
|
0.73 | 0.52 | 0.50 | 0.24 | 0.55 |
|
Receivable days
|
59.51 | 73.75 | 99.00 | 65.39 | 82.15 |
|
Inventory Days
|
209.92 | 113.36 | 68.68 | 221.09 | 270.47 |
|
Payable days
|
22.54 | 70.18 | 32.89 | 37.02 | 33.17 |
|
Cash Conversion Cycle
|
246.89 | 116.92 | 134.79 | 249.46 | 319.45 |