Nexstar Media Group Inc. Class A (NXST) Key Ratios
$155.42
As on 02-Oct-2026 16:00EDT
Market cap
$4,788 Mln
Revenue (TTM)
$6,963 Mln
P/E Ratio
29.4
P/B Ratio
2.3
Div. Yield
4.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 120.63 | 150.61 | 30.98 | 9.85 | 7.99 |
| EBIT | 34.43 | 61.67 | -43.89 | -17.65 | -14.75 |
| Net Profit | -24.40 | 23.30 | -68.96 | -33.93 | -26.45 |
| EPS | -26.22 | 22.95 | -70.41 | -31.13 | -22.28 |
| Book Value | -- | -- | -5.16 | -1.64 | 4.31 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 17.94 | 22.65 | 10.15 | 10.69 | 25.95 |
| Net Margin
| -- | 17.49 | 2.70 | -- | -- |
| Return on equity
| 16.82 | 23.25 | 9.61 | 5.05 | 31.69 |
| Return on Capital
| 4.21 | 6.09 | -- | 1.21 | 7.81 |
| Return on Assets
| 3.30 | 4.73 | 1.24 | 0.97 | 6.13 |
| Debt to Equity (x)
| -- | -- | 5.04 | 3.32 | 3.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
--
|
1.21
|
7.81
|
3.61
|
9.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
9.61
Lower than Peers by 0.91
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
9.61
|
5.05
|
31.69
|
13.73
|
34.73
|
|
Peer Median
|
10.52
|
--
|
--
|
--
|
--
|
ROA
1.24
Lower than Peers by 1.81
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
1.24
|
0.97
|
6.13
|
2.80
|
7.49
|
|
Peer Median
|
3.05
|
--
|
--
|
--
|
--
|
EBIT Margin
10.15
Lower than Peers by 4.52
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
10.15
|
10.69
|
25.95
|
17.19
|
29.82
|
|
Peer Median
|
14.67
|
--
|
--
|
--
|
--
|
Net Margin
2.70
Lower than Peers by 6.28
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
2.70
|
2.20
|
13.35
|
7.01
|
18.63
|
|
Peer Median
|
8.98
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
30.98
Higher than Peers by 26.70
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
30.98
|
-0.08
|
0.10
|
-0.05
|
0.12
|
|
Peer Median
|
4.29
|
--
|
--
|
--
|
--
|
EBIT Growth
-43.89
Lower than Peers by 61.15
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
-43.89
|
-62.30
|
65.45
|
-45.43
|
12.94
|
|
Peer Median
|
17.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
-68.96
Lower than Peers by 89.22
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
-68.96
|
-84.90
|
108.67
|
-64.37
|
16.43
|
|
Peer Median
|
20.27
|
--
|
--
|
--
|
--
|
EPS Growth
-70.41
Lower than Peers by 127.75
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
-70.41
|
-0.84
|
1.27
|
-0.60
|
0.30
|
|
Peer Median
|
57.35
|
--
|
--
|
--
|
--
|
Book Value Growth
-0.21
Lower than Peers by 8.91
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
-0.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.70
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
5.04
Higher than Peers by 4.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
5.04
|
3.32
|
3.02
|
3.10
|
2.55
|
|
Peer Median
|
0.90
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.17
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
0.17
|
0.07
|
0.07
|
0.07
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.56
Higher than Peers by 0.51
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
1.56
|
2.07
|
1.66
|
1.53
|
1.81
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Quick Ratio
1.56
Higher than Peers by 0.51
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
1.56
|
--
|
--
|
1.62
|
1.79
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Interest Coverage
1.43
Lower than Peers by 1.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
1.43
|
1.40
|
3.16
|
1.90
|
4.61
|
|
Peer Median
|
2.95
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
22.75
Higher than Peers by 11.92
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
22.75
|
21.72
|
19.01
|
22.20
|
20.73
|
|
Peer Median
|
10.83
|
--
|
--
|
--
|
--
|
Asset Turnover
0.46
Higher than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
0.46
|
0.44
|
0.46
|
0.40
|
0.40
|
|
Peer Median
|
0.39
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
--
|
77.60
|
71.71
|
80.52
|
73.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
--
|
--
|
-14.47
|
-6.22
|
1.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
--
|
16.09
|
30.26
|
37.21
|
40.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
--
|
--
|
26.97
|
37.09
|
34.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
29.44
Lower than Peers by 1.27
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
29.44
|
56.49
|
6.88
|
15.51
|
6.91
|
|
Peer Median
|
30.70
|
--
|
--
|
--
|
--
|
Price / Book Value
2.28
Lower than Peers by 0.04
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
2.28
|
2.98
|
2.20
|
2.33
|
2.45
|
|
Peer Median
|
2.32
|
--
|
--
|
--
|
--
|
Dividend Yield
4.69
Higher than Peers by 3.81
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
4.69
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.96
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
10.96
|
9.69
|
5.26
|
6.90
|
6.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,788
Higher than Peers by 2,621
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nexstar Media Group Inc. Class A (NXST)
|
4,788
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,168
|
--
|
--
|
--
|
--
|