Travelzoo (TZOO) Peer Comparison

$5.34

$0.31 (6.16%)

As on 04-Nov-2026 16:00EST

Market cap

$53 Mln

Revenue (TTM)

$93 Mln

P/E Ratio

--

P/B Ratio

179.3

Div. Yield

0 %

Edit

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
Market cap ($ Mln)	53	10,134	865	4,882
Revenue ($ Mln)	93	3,293	817	5,724
Net Profit ($ Mln)	-1.69	418.95	25.21	211.10
Net Margin (%)	-1.82	12.72	3.08	3.69
RoE (%)	--	12.56	5.47	12.83
Price to Earnings	--	24.78	37.93	--
Price-To-Book	179.26	2.92	1.90	2.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
Operating Revenue	92.87	3,293.32	817.40	5,723.60
Cost of Revenue	23.03	1,038.12	494.40	4,222.60
Gross Profit	73.64	1,426.64	293.39	1,332.20
Operating Expenses	71.16	2,157.64	277.11	1,170.60
Operating Profit (EBIT)	-1.32	572.08	45.90	330.40
Other Income	0.00	0.00	0.00	0.00
Profit before Tax	-0.86	569.72	27.49	243.40
Provision for Tax	0.65	113.38	2.29	30.00
Profit after Tax (Net Income)	-1.69	418.95	25.21	211.10
Minority Interest	-0.13	0.00	0.00	0.00
Consolidated Profit	0.00	123.00	5.96	18.70

Liabilities ($ Mln)

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
Shareholder's Funds	-14.96	3,451.70	480.42	1,690.40
Minority Interest	-0.13	0.00	0.00	0.00
Non-Current Liabilities	14.83	4,466.11	387.11	2,305.70
Current Liabilities	41.64	678.62	156.13	1,444.50
Total Liabilities	45.11	8,789.62	1,014.53	5,312.20

Assets ($ Mln)

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
Non-Current Assets	23.36	8,103.49	919.46	3,257.70
Current Assets	23.34	492.94	104.19	2,182.90
Total Assets	45.11	8,789.62	1,014.53	5,312.20
Total Debt*	6.35	0.00	320.51	2,001.50
Net Current Assets	0.00	-185.68	0.00	0.00

Cashflow ($ Mln)

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
Cash From Operating Activities	5.66	870.53	84.20	562.10
Cash Flow from Investing Activities	-0.07	-685.74	-71.37	-141.60
Cash from Financing Activities	-13.07	19.39	-30.82	-441.30
Net Cash Inflow / Outflow	--	--	--	--

Ratios

Profitability Ratios

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
ROCE (%)	91.09	4.54	1.58	-3.25
ROE (%)	-117.84	12.56	5.47	12.83
ROA (%)	-2.22	4.73	2.21	2.96
EBIT Margin (%)	-1.22	18.73	4.68	5.95
Net Margin (%)	-1.82	12.72	3.08	3.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

Growth Ratios

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
Revenue Growth (%)	3.27	13.04	8.51	10.41
EBIT Growth (%)	-109.56	30.28	135.29	362.28
Net Profit Growth (%)	-121.27	45.55	226.45	188.51
EPS Growth (%)	-126.37	1.32	217.42	189.04
Book Value Growth (%)	-116.85	--	4.64	4.41

Valuation Ratios

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
Price / Earnings	16.60	16.13	37.60	-35.52
Price / Book Value	-10.38	1.93	1.04	3.00
Dividend Yield (%)	--	--	--	--
EV/EBITDA	9.82	15.88	8.73	26.18
Market Cap ($ Cr)	--	--	--	--

Solvency Ratios

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
Debt to Equity	0.00	0.42	0.00	0.00
Short term debt to equity ratio	-0.15	0.00	0.04	0.12
Current Ratio	0.56	0.73	0.67	1.51
Quick Ratio	0.56	0.63	0.67	0.62
Interest Coverage	--	12.39	3.55	3.50

Operating Efficiency Ratios

	Travelzoo (TZOO)	Life Time Group Holdings Inc (LTH)	Marcus Corporation (MCS)	Brunswick (BC)
Debtors to sales (%)	12.06	0.78	2.53	9.07
Asset Turnover	1.22	0.37	0.72	0.80
Receivable days	46.89	4.56	9.76	32.41
Inventory Days	1.25	14.89	5.50	113.04
Payable days	140.42	37.44	37.39	34.81
Cash Conversion Cycle	-92.28	-17.99	-22.13	110.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly