Market cap
$1,069 Mln
Revenue (TTM)
$1,294 Mln
P/E Ratio
13.4
P/B Ratio
3.3
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,293.71
|
1,093.71
|
613.51
|
580.62
|
582.10
|
578.49
|
|||||
|
Cost of Revenue
|
1,147.90
|
982.84
|
567.27
|
532.10
|
528.37
|
507.96
|
|||||
|
Gross Profit
|
145.81
|
110.87
|
46.25
|
48.52
|
53.73
|
70.53
|
|||||
|
Operating Expenses
|
110.38
|
104.68
|
74.31
|
69.34
|
58.45
|
56.61
|
|||||
|
Operating Profit (EBIT)
|
35.43
|
6.19
|
-28.07
|
-20.82
|
-4.72
|
13.93
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.03
|
16.70
|
|||||
|
Profit before Tax
|
31.21
|
5.63
|
-30.40
|
-21.36
|
-5.76
|
29.33
|
|||||
|
Provision for Tax
|
-50.03
|
0.93
|
0.94
|
47.50
|
-0.51
|
5.77
|
|||||
|
Profit after Tax (Net Income)
|
81.24
|
4.71
|
-31.33
|
-68.87
|
-5.25
|
23.56
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-68.87
|
-5.25
|
23.96
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
323.09
|
244.04
|
216.83
|
229.80
|
286.00
|
295.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
138.24
|
24.02
|
25.32
|
17.53
|
24.33
|
38.76
|
|||||
|
Current Liabilities
|
259.97
|
163.04
|
126.40
|
89.82
|
109.58
|
115.61
|
|||||
|
Total Liabilities
|
721.30
|
431.11
|
368.55
|
337.16
|
419.91
|
449.52
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
404.69
|
185.58
|
199.46
|
185.95
|
237.12
|
243.34
|
|||||
|
Current Assets
|
316.61
|
245.53
|
169.09
|
151.20
|
182.79
|
206.18
|
|||||
|
Total Assets
|
721.30
|
431.11
|
368.55
|
337.16
|
419.91
|
449.52
|
|||||
|
Total Debt*
|
74.91
|
10.20
|
10.97
|
4.58
|
3.86
|
8.55
|
|||||
|
Net Current Assets
|
56.63
|
82.48
|
42.69
|
61.38
|
73.21
|
90.57
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
130.93
|
84.98
|
12.04
|
11.84
|
28.67
|
50.62
|
|||||
|
Cash Flow from Investing Activities
|
-118.21
|
-11.44
|
-22.74
|
-15.13
|
-9.23
|
-36.46
|
|||||
|
Cash from Financing Activities
|
14.54
|
-23.00
|
-12.51
|
-19.46
|
-33.32
|
-11.31
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-13.87
|
2.85
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.40
|
0.08
|
-0.57
|
-1.27
|
-0.10
|
0.42
|
|||||
|
Cash EPS ($)
|
1.83
|
0.50
|
-0.13
|
-0.92
|
0.22
|
0.72
|
|||||
|
Adjusted Book Value ($)
|
5.55
|
4.19
|
3.92
|
4.24
|
5.26
|
5.32
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
2.25
|
1.46
|
0.22
|
0.22
|
0.53
|
0.91
|
|||||
|
Free Cash Flow per Share ($)
|
2.19
|
1.42
|
0.12
|
-0.06
|
0.39
|
0.88
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
24.91
|
1.95
|
-13.56
|
-26.27
|
-1.77
|
8.29
|
|||||
|
ROE (%)
|
28.65
|
2.04
|
-14.03
|
-26.70
|
-1.81
|
8.55
|
|||||
|
ROA (%)
|
14.10
|
1.18
|
-8.88
|
-18.19
|
-1.21
|
5.83
|
|||||
|
EBIT Margin (%)
|
2.74
|
0.55
|
-4.84
|
-3.54
|
-0.81
|
5.29
|
|||||
|
Net Margin (%)
|
6.28
|
0.43
|
-5.11
|
-11.86
|
-0.90
|
3.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.18
|
0.78
|
0.06
|
0.00
|
0.01
|
0.18
|
|||||
|
EBIT Growth (%)
|
487.20
|
120.30
|
-44.45
|
-338.92
|
-115.30
|
58.01
|
|||||
|
Net Profit Growth (%)
|
1,625.83
|
115.02
|
54.50
|
-1,212.23
|
-122.28
|
30.12
|
|||||
|
EPS Growth (%)
|
16.28
|
1.14
|
0.55
|
-12.16
|
-1.23
|
0.25
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.49
|
199.21
|
-29.32
|
-6.95
|
-104.17
|
43.76
|
|||||
|
Price / Book Value
|
2.64
|
3.84
|
4.24
|
2.08
|
1.91
|
3.49
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.64
|
27.73
|
-152.67
|
-288.96
|
40.43
|
19.84
|
|||||
|
Close Price ($)
|
14.65
|
16.10
|
16.59
|
8.83
|
10.06
|
18.58
|
|||||
|
High Price ($)
|
17.13
|
26.27
|
19.58
|
18.18
|
21.00
|
25.99
|
|||||
|
Low Price ($)
|
10.29
|
14.39
|
8.08
|
6.79
|
8.28
|
10.07
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
0.04
|
0.05
|
0.02
|
0.01
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
1.22
|
1.51
|
1.34
|
1.68
|
1.67
|
1.78
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
1.68
|
1.63
|
1.72
|
|||||
|
Interest Coverage
|
8.06
|
15.08
|
-43.70
|
-26.04
|
-4.36
|
23.63
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.01
|
12.42
|
18.23
|
11.69
|
14.01
|
15.81
|
|||||
|
Asset Turnover
|
2.25
|
2.74
|
1.74
|
1.53
|
1.34
|
1.43
|
|||||
|
Receivable days
|
44.75
|
41.35
|
53.50
|
47.00
|
54.29
|
49.23
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
1.48
|
4.05
|
7.26
|
|||||
|
Payable days
|
27.32
|
20.52
|
27.73
|
27.57
|
30.29
|
29.48
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
25.77
|
20.91
|
28.04
|
27.01
|