Integer Holdings Corp (ITGR) Peer Comparison

$126.59

$0.07 (0.06%)

As on 30-Oct-2026 16:00EST

Market cap

$4,301 Mln

Revenue (TTM)

$1,824 Mln

P/E Ratio

34.6

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
Market cap ($ Mln)	4,301	12,682	10,876	11,234	14,302
Revenue ($ Mln)	1,824	1,560	6,636	806	690
Net Profit ($ Mln)	103.70	157.02	337.20	-11.80	-169.80
Net Margin (%)	5.68	10.06	5.08	-1.47	-24.60
RoE (%)	6.06	10.27	5.90	-0.56	-24.46
Price to Earnings	34.57	79.11	32.10	--	--
Price-To-Book	2.50	8.19	1.94	5.37	20.01

Income Statement ($ Mln)

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
Operating Revenue	1,824.25	1,560.33	6,635.60	805.61	690.33
Cost of Revenue	1,394.05	499.55	4,539.20	394.34	130.29
Gross Profit	425.81	942.44	2,139.40	347.62	393.22
Operating Expenses	281.18	871.54	1,593.70	392.34	623.34
Operating Profit (EBIT)	149.01	189.25	502.70	18.93	-63.30
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	107.96	207.82	315.50	8.23	-174.52
Provision for Tax	4.26	50.81	-21.70	20.03	-4.72
Profit after Tax (Net Income)	103.70	157.02	337.20	-11.80	-169.80
Minority Interest	0.00	0.00	0.00	0.00	0.00
Consolidated Profit	0.00	47.34	0.00	0.00	0.00

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
Shareholder's Funds	1,726.40	1,583.51	5,835.90	2,091.74	717.27
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	1,466.41	207.78	4,425.10	708.99	135.53
Current Liabilities	201.13	233.81	1,369.00	125.69	126.73
Total Liabilities	3,410.58	1,826.52	11,794.70	2,949.70	893.49

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
Non-Current Assets	2,592.55	648.47	9,037.40	1,684.42	399.88
Current Assets	801.39	1,376.63	2,592.60	1,241.98	579.65
Total Assets	3,410.58	1,826.52	11,794.70	2,949.70	893.49
Total Debt*	1,344.55	209.39	3,683.80	692.24	101.98
Net Current Assets	0.00	0.00	1,223.60	0.00	452.92

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
Cash From Operating Activities	196.15	238.66	623.80	117.42	-46.34
Cash Flow from Investing Activities	-270.73	-404.59	-130.50	-298.47	-77.61
Cash from Financing Activities	43.56	26.53	-409.40	-15.21	11.89
Net Cash Inflow / Outflow	--	--	--	--	--

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
ROCE (%)	3.50	11.76	-5.43	1.79	-22.53
ROE (%)	6.06	10.27	5.90	-0.56	-24.46
ROA (%)	2.66	5.91	2.57	-0.33	-15.48
EBIT Margin (%)	8.05	13.40	7.39	4.20	-24.51
Net Margin (%)	5.68	10.06	5.08	-1.47	-24.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
Revenue Growth (%)	-0.05	16.98	0.92	13.80	46.94
EBIT Growth (%)	-13.91	11.72	106.97	29.47	-106.70
Net Profit Growth (%)	19.39	-4.27	510.22	-779.17	-93.80
EPS Growth (%)	25.04	-4.95	507.22	-910.66	-90.00
Book Value Growth (%)	1.76	15.61	4.89	0.35	-12.58

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
Price / Earnings	26.82	68.93	-14.68	189.42	-34.59
Price / Book Value	2.50	8.19	1.94	5.37	20.01
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	19.86	53.91	15.90	88.63	-114.22
Market Cap ($ Cr)	--	--	--	--	--

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
Debt to Equity	0.00	0.00	0.63	0.00	0.00
Short term debt to equity ratio	0.00	0.01	0.01	0.01	0.00
Current Ratio	3.98	5.89	1.89	9.88	4.57
Quick Ratio	2.60	3.92	1.27	8.43	4.09
Interest Coverage	3.78	165.16	2.81	1.24	-35.23

	Integer Holdings Corp (ITGR)	Penumbra (PEN)	Avantor (AVTR)	Repligen (RGEN)	Glaukos Corp (GKOS)
Debtors to sales (%)	18.92	12.51	16.92	18.77	21.73
Asset Turnover	0.47	0.59	0.51	0.22	0.63
Receivable days	68.75	46.54	58.79	72.41	60.95
Inventory Days	64.39	331.92	64.13	146.53	193.84
Payable days	27.59	26.16	58.13	29.05	60.19
Cash Conversion Cycle	105.55	352.30	64.79	189.88	194.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.