Market cap
$23,846 Mln
Revenue (TTM)
$17,125 Mln
P/E Ratio
13.9
P/B Ratio
1.3
Div. Yield
0 %
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
23,846 | 8,932 | 131,961 | 82,552 | 63,053 |
Revenue ($ Mln) |
17,125 | 1,953 | 91,717 | 48,921 | 69,188 |
Net Profit ($ Mln) |
1,792.62 | 525.18 | 11,622.00 | 8,332.00 | 13,309.00 |
Net Margin (%) |
10.47 | 26.89 | 12.67 | 17.03 | 19.24 |
RoE (%) |
9.56 | 27.03 | 34.94 | 27.33 | 41.41 |
Price to Earnings |
13.88 | 17.29 | 11.47 | 10.76 | 5.78 |
Price-To-Book |
1.29 | 4.65 | 3.92 | 2.89 | 2.18 |
Income Statement ($ Mln)
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,125.16 | 1,953.30 | 91,717.00 | 48,921.00 | 69,475.00 |
|
Cost of Revenue
|
5,848.79 | 956.57 | 47,585.00 | 31,868.00 | 41,439.00 |
|
Gross Profit
|
11,509.47 | 983.30 | 25,830.00 | 14,341.00 | 22,086.00 |
|
Operating Expenses
|
8,913.97 | 332.27 | 29,439.00 | 6,464.00 | 12,961.00 |
|
Operating Profit (EBIT)
|
2,362.40 | 664.45 | 14,693.00 | 10,589.00 | 15,075.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,329.31 | 657.91 | 14,693.00 | 10,358.00 | 14,784.00 |
|
Provision for Tax
|
495.98 | 132.73 | 3,071.00 | 2,026.00 | 3,146.00 |
|
Profit after Tax (Net Income)
|
1,792.62 | 525.18 | 11,622.00 | 8,332.00 | 11,643.00 |
|
Minority Interest
|
-40.71 | 0.00 | 0.00 | 0.00 | 3.00 |
|
Consolidated Profit
|
606.16 | 0.00 | 2,951.00 | 2,477.00 | 3,803.00 |
Liabilities ($ Mln)
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
18,507.31 | 1,919.01 | 34,485.00 | 28,995.00 | 32,311.00 |
|
Minority Interest
|
-40.71 | 0.00 | 0.00 | 0.00 | 3.00 |
|
Non-Current Liabilities
|
10,534.88 | 246.22 | 8,389.00 | 17,557.00 | 18,481.00 |
|
Current Liabilities
|
43,036.31 | 4,265.87 | 84,870.00 | 95,537.00 | 77,076.00 |
|
Total Liabilities
|
68,905.05 | 6,043.56 | 123,039.00 | 143,708.00 | 119,758.00 |
Assets ($ Mln)
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,055.90 | 252.34 | 3,923.00 | 16,378.00 | 20,318.00 |
|
Current Assets
|
63,020.95 | 6,178.76 | 123,821.00 | 125,711.00 | 107,531.00 |
|
Total Assets
|
68,905.05 | 6,043.56 | 123,039.00 | 143,708.00 | 119,758.00 |
|
Total Debt*
|
4,359.81 | 224.60 | 8,389.00 | 9,813.00 | 7,494.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,761.26 | 1,043.74 | 17,548.00 | 10,606.00 | 10,110.00 |
|
Cash Flow from Investing Activities
|
-1,189.92 | -922.21 | -14,527.00 | -7,652.00 | -7,255.00 |
|
Cash from Financing Activities
|
-1,210.06 | -71.38 | -3,037.00 | -2,663.00 | -2,881.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.27 | 26.15 | 32.45 | 16.11 | 30.44 |
|
ROE (%)
|
9.56 | 27.03 | 34.94 | 27.33 | 36.44 |
|
ROA (%)
|
1.84 | 4.91 | 5.75 | 3.11 | 6.02 |
|
EBIT Margin (%)
|
14.48 | 34.33 | 16.36 | 22.12 | 21.87 |
|
Net Margin (%)
|
10.47 | 26.89 | 12.67 | 17.03 | 16.76 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.27 | 8.35 | 7.68 | 1.06 | 4.93 |
|
EBIT Growth (%)
|
-15.41 | 35.89 | 8.84 | 40.64 | 36.98 |
|
Net Profit Growth (%)
|
-13.79 | 10.78 | 8.48 | 41.85 | 38.97 |
|
EPS Growth (%)
|
-4.84 | 12.78 | 8.92 | 49.95 | 42.40 |
|
Book Value Growth (%)
|
4.92 | 6.39 | -1.71 | -0.91 | 22.65 |
Valuation Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.07 | 17.99 | 11.85 | 10.33 | 5.36 |
|
Price / Book Value
|
1.29 | 4.65 | 3.92 | 2.89 | 2.18 |
|
Dividend Yield (%)
|
0.00 | 0.23 | 0.17 | 1.15 | 1.59 |
|
EV/EBITDA
|
6.45 | 9.57 | 7.81 | 5.70 | 4.17 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.24 | 0.09 | 0.21 | 0.33 | 0.23 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
1.46 | 1.45 | 1.46 | 1.32 | 1.40 |
|
Quick Ratio
|
1.46 | 1.45 | 1.46 | 1.32 | 1.40 |
|
Interest Coverage
|
12.41 | 52.84 | 47.79 | 23.37 | 39.01 |
Operating Efficiency Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
124.93 | 29.68 | 23.94 | 49.31 | 35.37 |
|
Asset Turnover
|
0.18 | 0.18 | 0.45 | 0.18 | 0.36 |
|
Receivable days
|
236.15 | 102.83 | 81.79 | 171.29 | 110.52 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
111.55 | 40.97 | -- | 38.63 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |