Market cap
$22,157 Mln
Revenue (TTM)
$17,354 Mln
P/E Ratio
9.9
P/B Ratio
1.2
Div. Yield
0 %
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
22,157 | 8,682 | 127,483 | 76,024 | 64,183 |
Revenue ($ Mln) |
17,354 | 1,996 | 91,047 | 48,979 | 69,188 |
Net Profit ($ Mln) |
2,284.70 | 568.69 | 11,695.00 | 8,303.00 | 13,309.00 |
Net Margin (%) |
13.17 | 28.49 | 12.85 | 16.95 | 19.24 |
RoE (%) |
11.93 | 28.47 | 36.18 | 25.15 | 41.41 |
Price to Earnings |
9.91 | 15.48 | 11.00 | 9.74 | 5.10 |
Price-To-Book |
1.17 | 4.25 | 3.73 | 2.28 | 2.03 |
Income Statement ($ Mln)
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,353.67 | 1,996.00 | 91,047.00 | 48,979.00 | 69,188.00 |
|
Cost of Revenue
|
6,548.72 | 996.93 | 66,550.00 | 31,968.00 | 40,021.00 |
|
Gross Profit
|
11,509.47 | 983.30 | 25,830.00 | 14,341.00 | 22,086.00 |
|
Operating Expenses
|
7,847.34 | 282.58 | 9,717.00 | 6,565.00 | 11,987.00 |
|
Operating Profit (EBIT)
|
2,957.61 | 716.49 | 14,780.00 | 10,446.00 | 17,180.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,961.00 | 713.17 | 14,780.00 | 10,333.00 | 16,986.00 |
|
Provision for Tax
|
634.02 | 144.47 | 3,085.00 | 2,030.00 | 3,684.00 |
|
Profit after Tax (Net Income)
|
2,284.70 | 568.69 | 11,695.00 | 8,303.00 | 13,309.00 |
|
Minority Interest
|
-42.28 | 0.00 | 0.00 | 0.00 | 6.00 |
|
Consolidated Profit
|
1,352.84 | 0.00 | 5,566.00 | 4,352.00 | 7,520.00 |
Liabilities ($ Mln)
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19,005.52 | 2,035.11 | 34,333.00 | 33,121.00 | 33,698.00 |
|
Minority Interest
|
-42.28 | 0.00 | 0.00 | 0.00 | 6.00 |
|
Non-Current Liabilities
|
42,189.38 | 3,417.09 | 0.00 | 9,068.00 | 19,159.00 |
|
Current Liabilities
|
9,602.31 | 960.54 | 0.00 | 101,391.00 | 71,888.00 |
|
Total Liabilities
|
68,905.05 | 6,043.56 | 123,039.00 | 143,708.00 | 119,758.00 |
Assets ($ Mln)
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
55,904.28 | 5,452.55 | 0.00 | 122,922.00 | 97,303.00 |
|
Current Assets
|
14,438.68 | 392.04 | 0.00 | 20,658.00 | 17,576.00 |
|
Total Assets
|
68,905.05 | 6,043.56 | 123,039.00 | 143,708.00 | 119,758.00 |
|
Total Debt*
|
4,367.74 | 224.54 | 0.00 | 9,068.00 | 7,492.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,761.26 | 1,043.74 | 17,548.00 | 10,606.00 | 10,110.00 |
|
Cash Flow from Investing Activities
|
-1,189.92 | -922.21 | -14,527.00 | -7,652.00 | -7,255.00 |
|
Cash from Financing Activities
|
-1,210.06 | -71.38 | -3,037.00 | -2,663.00 | -2,881.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.27 | 26.15 | 32.45 | 16.11 | 30.44 |
|
ROE (%)
|
11.93 | 28.47 | 36.18 | 25.15 | 41.41 |
|
ROA (%)
|
3.17 | 7.50 | 6.85 | 3.93 | 9.19 |
|
EBIT Margin (%)
|
17.93 | 8.91 | 16.56 | 16.15 | 25.15 |
|
Net Margin (%)
|
13.17 | 28.49 | 12.85 | 16.95 | 19.24 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.93 | 15.82 | 10.52 | 2.37 | 5.39 |
|
EBIT Growth (%)
|
-1.60 | -38.30 | 12.44 | 14.67 | 126.15 |
|
Net Profit Growth (%)
|
2.32 | 27.32 | 12.11 | 58.27 | 128.60 |
|
EPS Growth (%)
|
11.45 | 28.81 | 12.28 | 65.09 | 132.76 |
|
Book Value Growth (%)
|
24.37 | 20.77 | 5.93 | 20.45 | 45.15 |
Valuation Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.07 | 17.99 | 11.85 | 10.33 | 5.36 |
|
Price / Book Value
|
1.37 | 4.62 | 4.42 | 1.98 | 1.80 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
5.69 | 10.15 | 8.17 | 5.40 | 4.06 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.09 | 0.22 | 0.27 | 0.22 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
1.50 | 0.41 | 0.59 | 0.20 | 0.24 |
|
Quick Ratio
|
1.50 | 0.41 | -- | 0.20 | 0.24 |
|
Interest Coverage
|
15.52 | 60.23 | 50.76 | 23.66 | 44.22 |
Operating Efficiency Ratios
| Markel (MKL) | Kinsale Capital Group Inc (KNSL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | Allstate Corp (ALL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.78 | 7.42 | 23.09 | 31.56 | 17.15 |
|
Asset Turnover
|
0.24 | 0.26 | 0.53 | 0.23 | 0.48 |
|
Receivable days
|
236.15 | 102.83 | 81.79 | 171.29 | 110.52 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
111.55 | 40.97 | -- | 38.63 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |