Redwire (RDW) Peer Comparison

$11.76

$0.16 (1.38%)

As on 22-Sep-2026 16:29EDT

Market cap

$2,887 Mln

Revenue (TTM)

$426 Mln

P/E Ratio

--

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Market cap ($ Mln)	2,887	13,409	11,263	8,900	6,666
Revenue ($ Mln)	426	3,515	4,318	1,523	1,971
Net Profit ($ Mln)	-244.10	355.30	377.12	30.90	153.50
Net Margin (%)	-57.26	10.11	8.73	2.03	7.79
RoE (%)	-18.15	27.60	17.59	1.14	12.04
Price to Earnings	--	37.91	30.58	279.18	44.52
Price-To-Book	1.66	10.00	5.13	2.61	5.13

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Operating Revenue	426.27	3,514.82	4,317.98	1,522.50	1,971.40
Cost of Revenue	340.61	2,739.66	3,112.12	1,187.70	1,488.50
Gross Profit	17.29	731.52	1,057.35	298.30	434.80
Operating Expenses	300.01	435.91	697.49	311.30	256.20
Operating Profit (EBIT)	-214.35	339.43	508.37	23.50	226.70
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-233.82	429.45	437.26	40.80	183.40
Provision for Tax	10.28	73.29	60.14	9.90	29.90
Profit after Tax (Net Income)	-244.10	355.30	377.12	30.90	153.50
Minority Interest	0.00	-0.98	0.00	0.00	0.00
Consolidated Profit	-139.22	0.00	0.00	0.00	67.00

Liabilities ($ Mln)

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Shareholder's Funds	1,629.86	1,334.45	2,221.90	3,426.80	1,298.20
Minority Interest	0.00	-0.98	0.00	0.00	0.00
Non-Current Liabilities	119.25	2,375.71	1,302.18	237.70	1,106.00
Current Liabilities	194.24	713.27	1,247.10	425.30	326.40
Total Liabilities	1,449.14	4,271.50	4,426.06	2,467.20	2,704.00

Assets ($ Mln)

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Non-Current Assets	1,182.18	2,713.09	2,167.88	1,733.30	1,938.40
Current Assets	761.16	1,710.04	2,603.30	2,356.50	792.20
Total Assets	1,449.14	4,271.50	4,426.06	2,467.20	2,704.00
Total Debt*	87.10	2,019.90	1,145.54	193.60	959.40
Net Current Assets	566.92	996.77	1,356.20	1,931.20	465.80

Cashflow ($ Mln)

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Cash From Operating Activities	-177.33	479.85	273.09	-42.10	230.50
Cash Flow from Investing Activities	-175.07	-742.11	-175.26	-88.30	-76.00
Cash from Financing Activities	397.50	693.64	-98.29	360.70	-212.30
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
ROCE (%)	-32.73	12.25	8.33	1.16	4.86
ROE (%)	-18.15	27.60	17.59	1.14	12.04
ROA (%)	-12.80	7.54	6.61	0.83	4.94
EBIT Margin (%)	-51.19	12.37	11.66	1.85	11.79
Net Margin (%)	-57.26	10.11	8.73	2.03	7.79
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Revenue Growth (%)	63.10	22.70	15.58	25.50	5.05
EBIT Growth (%)	-101.24	9.50	48.74	-15.36	70.83
Net Profit Growth (%)	-29.80	20.68	78.64	113.10	74.43
EPS Growth (%)	39.29	20.61	79.34	86.53	84.24
Book Value Growth (%)	-37.51	12.32	14.47	44.76	-11.98

Valuation Ratios

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Price / Earnings	-5.71	48.13	28.35	597.62	52.42
Price / Book Value	1.22	12.88	3.34	6.59	4.59
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-7.98	31.53	15.45	122.67	22.56
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Debt to Equity	0.03	1.51	0.41	0.00	0.74
Short term debt to equity ratio	0.01	0.00	0.02	0.01	0.00
Current Ratio	3.92	2.40	2.09	5.54	2.43
Quick Ratio	3.48	2.33	1.34	4.99	1.37
Interest Coverage	-13.97	13.45	7.60	4.26	5.11

Operating Efficiency Ratios

	Redwire (RDW)	BWX Technologies (BWXT)	Moog Inc (MOG-A)	Kratos Defense & Security Solutions (KTOS)	Hexcel (HXL)
Debtors to sales (%)	23.35	25.96	34.42	37.88	15.18
Asset Turnover	0.22	0.75	0.76	0.41	0.63
Receivable days	79.98	97.56	112.59	105.90	50.82
Inventory Days	33.35	6.43	115.83	61.01	85.74
Payable days	36.99	22.16	39.89	26.41	36.16
Cash Conversion Cycle	76.35	81.82	188.53	140.51	100.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly