Market cap
$1,914 Mln
Revenue (TTM)
$1,325 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.14 | -18.59 | -8.46 | -1.15 | -2.18 |
| EBIT | -617.34 | -241.43 | -89.98 | -60.88 | -46.43 |
| Net Profit | 2,705.18 | 2,270.50 | 873.63 | 99.54 | 27.62 |
| EPS | 2,798.93 | 2,744.50 | 1,146.01 | 111.20 | 30.98 |
| Book Value | -- | -- | 15.10 | 7.12 | 10.97 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 7.14 | 12.63 | 0.86 | 6.80 | 7.65 |
| Net Margin
| -- | 19.68 | 48.57 | -- | -- |
| Return on equity
| 2.75 | 8.56 | 32.25 | 2.66 | 3.40 |
| Return on Capital
| 1.82 | 4.81 | -- | 1.77 | 2.25 |
| Return on Assets
| 1.41 | 3.87 | 14.03 | 1.29 | 1.76 |
| Debt to Equity (x)
| -- | -- | 0.32 | 0.51 | 0.49 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
--
|
1.77
|
2.25
|
1.43
|
2.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
32.25
Higher than Peers by 5.68
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
32.25
|
2.66
|
3.40
|
2.19
|
3.30
|
|
Peer Median
|
26.56
|
--
|
--
|
--
|
--
|
ROA
14.03
Higher than Peers by 6.10
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
14.03
|
1.29
|
1.76
|
1.19
|
1.75
|
|
Peer Median
|
7.92
|
--
|
--
|
--
|
--
|
EBIT Margin
0.86
Lower than Peers by 16.85
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
0.86
|
6.80
|
7.65
|
6.97
|
11.86
|
|
Peer Median
|
17.71
|
--
|
--
|
--
|
--
|
Net Margin
48.57
Higher than Peers by 30.17
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
48.57
|
3.26
|
4.50
|
3.04
|
4.54
|
|
Peer Median
|
18.40
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-8.46
Lower than Peers by 21.14
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
-8.46
|
0.04
|
0.03
|
-0.02
|
-0.02
|
|
Peer Median
|
12.68
|
--
|
--
|
--
|
--
|
EBIT Growth
-89.98
Lower than Peers by 111.15
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
-89.98
|
-7.90
|
12.82
|
-42.42
|
-61.03
|
|
Peer Median
|
21.17
|
--
|
--
|
--
|
--
|
Net Profit Growth
873.63
Higher than Peers by 847.40
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
873.63
|
-24.89
|
51.91
|
-34.90
|
-87.16
|
|
Peer Median
|
26.24
|
--
|
--
|
--
|
--
|
EPS Growth
1,146.01
Higher than Peers by 1,105.67
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
1,146.01
|
-0.11
|
0.66
|
-0.33
|
-0.88
|
|
Peer Median
|
40.34
|
--
|
--
|
--
|
--
|
Book Value Growth
45.71
Higher than Peers by 31.76
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
45.71
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.94
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.32
Higher than Peers by 0.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
0.32
|
0.51
|
0.49
|
0.53
|
0.53
|
|
Peer Median
|
0.18
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
0.07
|
0.09
|
0.00
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.16
Higher than Peers by 0.53
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
2.16
|
1.27
|
1.41
|
2.76
|
2.51
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Quick Ratio
2.16
Higher than Peers by 0.53
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
2.16
|
--
|
--
|
--
|
2.51
|
|
Peer Median
|
1.64
|
--
|
--
|
--
|
--
|
Interest Coverage
0.22
Lower than Peers by 17.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
0.22
|
3.81
|
7.66
|
4.74
|
4.88
|
|
Peer Median
|
17.38
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
31.62
Higher than Peers by 20.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
31.62
|
45.97
|
47.10
|
24.76
|
21.91
|
|
Peer Median
|
10.91
|
--
|
--
|
--
|
--
|
Asset Turnover
0.29
Lower than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
0.29
|
0.39
|
0.39
|
0.39
|
0.38
|
|
Peer Median
|
0.51
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
--
|
167.04
|
130.02
|
86.01
|
81.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
--
|
--
|
--
|
0.00
|
4.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
--
|
132.46
|
262.20
|
240.11
|
249.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
--
|
--
|
--
|
-154.09
|
-163.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
--
|
29.16
|
40.24
|
82.54
|
64.66
|
|
Peer Median
|
21.76
|
--
|
--
|
--
|
--
|
Price / Book Value
0.86
Lower than Peers by 4.12
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
0.86
|
0.79
|
1.40
|
1.81
|
2.18
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.56
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
4.56
|
5.09
|
9.17
|
11.03
|
11.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,914
Lower than Peers by 2,786
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ziff Davis (ZD)
|
1,914
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4,700
|
--
|
--
|
--
|
--
|