CoreCivic (CXW) Peer Comparison
$33.39
$-0.42
(-1.24%)
As on 31-Aug-2026 13:44EDT
Market cap
$3,314 Mln
Revenue (TTM)
$2,484 Mln
P/E Ratio
25.4
P/B Ratio
2.2
Div. Yield
0 %
Edit
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,314 | 7,308 | 6,814 | 5,822 | 5,620 |
Revenue ($ Mln) |
2,484 | 1,946 | 2,792 | 2,237 | 1,810 |
Net Profit ($ Mln) |
127.90 | 314.01 | 350.80 | 250.00 | 305.01 |
Net Margin (%) |
5.15 | 16.13 | 12.56 | 11.17 | 16.85 |
RoE (%) |
9.00 | 22.68 | 27.20 | 28.11 | 30.57 |
Price to Earnings |
25.39 | 23.42 | 19.76 | 24.15 | 19.10 |
Price-To-Book |
2.20 | 5.20 | 5.01 | 6.68 | 4.84 |
Income Statement ($ Mln)
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,484.04 | 1,946.32 | 2,792.00 | 2,237.31 | 1,809.63 |
|
Cost of Revenue
|
1,992.30 | 1,020.44 | 1,208.70 | 1,375.70 | 723.63 |
|
Gross Profit
|
518.65 | 871.11 | 1,459.60 | 801.08 | 934.37 |
|
Operating Expenses
|
177.48 | 472.05 | 871.80 | 528.30 | 903.21 |
|
Operating Profit (EBIT)
|
314.25 | 453.83 | 711.60 | 333.32 | 182.79 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
172.65 | 410.08 | 485.40 | 325.54 | 165.29 |
|
Provision for Tax
|
44.75 | 96.07 | 134.70 | 75.43 | -139.72 |
|
Profit after Tax (Net Income)
|
127.90 | 314.01 | 350.80 | 250.00 | 305.01 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
52.85 | 156.51 | 164.60 | 0.00 | 0.00 |
Liabilities ($ Mln)
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,438.48 | 1,401.66 | 1,344.60 | 866.24 | 1,126.85 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,511.47 | 910.96 | 3,852.00 | 178.00 | 36.29 |
|
Current Liabilities
|
505.69 | 288.90 | 11,302.30 | 703.65 | 404.31 |
|
Total Liabilities
|
3,256.74 | 2,554.37 | 14,399.50 | 1,702.24 | 1,458.71 |
Assets ($ Mln)
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,788.76 | 1,666.67 | 4,693.10 | 872.61 | 281.51 |
|
Current Assets
|
666.88 | 934.84 | 11,805.70 | 875.28 | 1,285.95 |
|
Total Assets
|
3,256.74 | 2,554.37 | 14,399.50 | 1,702.24 | 1,458.71 |
|
Total Debt*
|
1,347.02 | 643.51 | 5,357.20 | 488.02 | 38.26 |
|
Net Current Assets
|
161.19 | 645.94 | 503.40 | 171.64 | 881.63 |
Cashflow ($ Mln)
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
194.60 | 363.87 | 454.30 | 350.72 | 325.08 |
|
Cash Flow from Investing Activities
|
-206.08 | -257.63 | -696.90 | -49.26 | -69.93 |
|
Cash from Financing Activities
|
1.82 | -105.47 | 418.90 | -312.76 | -89.78 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.54 | 15.11 | 6.85 | 19.21 | 7.67 |
|
ROE (%)
|
9.00 | 22.68 | 27.20 | 28.11 | 30.57 |
|
ROA (%)
|
3.49 | 10.97 | 1.35 | 11.29 | 17.42 |
|
EBIT Margin (%)
|
9.91 | 22.85 | 25.61 | 15.92 | 9.70 |
|
Net Margin (%)
|
5.15 | 16.13 | 12.56 | 11.17 | 16.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.35 | 6.48 | 7.46 | 13.63 | 23.79 |
|
EBIT Growth (%)
|
23.66 | 12.00 | 10.10 | 10.26 | 565.84 |
|
Net Profit Growth (%)
|
22.95 | 13.37 | 14.49 | 5.79 | 2,066.08 |
|
EPS Growth (%)
|
28.99 | 14.31 | 25.28 | 9.72 | 2,149.79 |
|
Book Value Growth (%)
|
2.20 | 12.97 | 35.42 | -12.28 | 45.93 |
Valuation Ratios
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.06 | 22.53 | 17.15 | 27.47 | 43.79 |
|
Price / Book Value
|
1.41 | 4.60 | 4.22 | 7.56 | 3.42 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.89 | 14.36 | 4.86 | 17.79 | 22.69 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.86 | 0.42 | 2.62 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.08 | 0.01 | 1.36 | 0.46 | 0.01 |
|
Current Ratio
|
1.32 | 3.24 | 1.04 | 1.24 | 3.18 |
|
Quick Ratio
|
1.32 | 2.02 | 1.04 | 1.24 | 3.18 |
|
Interest Coverage
|
3.32 | 13.62 | 3.13 | 11.61 | 17.12 |
Operating Efficiency Ratios
| CoreCivic (CXW) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.64 | 17.87 | 170.52 | 19.41 | 30.76 |
|
Asset Turnover
|
0.68 | 0.68 | 0.11 | 1.01 | 1.03 |
|
Receivable days
|
60.70 | 57.05 | 445.78 | 65.73 | 55.78 |
|
Inventory Days
|
-- | 116.42 | -- | -- | -- |
|
Payable days
|
45.97 | 39.84 | 285.52 | 1.51 | 11.63 |
|
Cash Conversion Cycle
|
-- | 133.63 | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
