Kratos Defense & Security Solutions (KTOS) Peer Comparison
$46.16
$-0.81
(-1.72%)
As on 23-Sep-2026 16:29EDT
Market cap
$8,900 Mln
Revenue (TTM)
$1,523 Mln
P/E Ratio
279.2
P/B Ratio
2.6
Div. Yield
0 %
Edit
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,900 | 13,409 | 11,263 | 6,666 | 4,907 |
Revenue ($ Mln) |
1,523 | 3,515 | 4,318 | 1,971 | 1,358 |
Net Profit ($ Mln) |
30.90 | 355.30 | 377.12 | 153.50 | 74.90 |
Net Margin (%) |
2.03 | 10.11 | 8.73 | 7.79 | 5.52 |
RoE (%) |
1.14 | 27.60 | 17.59 | 12.04 | 3.43 |
Price to Earnings |
279.18 | 37.91 | 30.58 | 44.52 | 55.86 |
Price-To-Book |
2.61 | 10.00 | 5.13 | 5.13 | 1.67 |
Income Statement ($ Mln)
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,522.50 | 3,514.82 | 4,317.98 | 1,971.40 | 1,357.81 |
|
Cost of Revenue
|
1,187.70 | 2,739.66 | 3,112.12 | 1,488.50 | 1,168.13 |
|
Gross Profit
|
298.30 | 731.52 | 1,057.35 | 434.80 | 132.13 |
|
Operating Expenses
|
311.30 | 435.91 | 697.49 | 256.20 | 38.10 |
|
Operating Profit (EBIT)
|
23.50 | 339.43 | 508.37 | 226.70 | 151.58 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
40.80 | 429.45 | 437.26 | 183.40 | 109.81 |
|
Provision for Tax
|
9.90 | 73.29 | 60.14 | 29.90 | 26.35 |
|
Profit after Tax (Net Income)
|
30.90 | 355.30 | 377.12 | 153.50 | 74.90 |
|
Minority Interest
|
0.00 | -0.98 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 67.00 | 0.00 |
Liabilities ($ Mln)
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,426.80 | 1,334.45 | 2,221.90 | 1,298.20 | 2,933.44 |
|
Minority Interest
|
0.00 | -0.98 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
237.70 | 2,375.71 | 1,302.18 | 1,106.00 | 1,112.17 |
|
Current Liabilities
|
425.30 | 713.27 | 1,247.10 | 326.40 | 351.81 |
|
Total Liabilities
|
2,467.20 | 4,271.50 | 4,426.06 | 2,704.00 | 2,028.58 |
Assets ($ Mln)
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,733.30 | 2,713.09 | 2,167.88 | 1,938.40 | 3,071.93 |
|
Current Assets
|
2,356.50 | 1,710.04 | 2,603.30 | 792.20 | 1,325.47 |
|
Total Assets
|
2,467.20 | 4,271.50 | 4,426.06 | 2,704.00 | 2,028.58 |
|
Total Debt*
|
193.60 | 2,019.90 | 1,145.54 | 959.40 | 1,025.60 |
|
Net Current Assets
|
1,931.20 | 996.77 | 1,356.20 | 465.80 | 973.67 |
Cashflow ($ Mln)
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-42.10 | 479.85 | 273.09 | 230.50 | 26.99 |
|
Cash Flow from Investing Activities
|
-88.30 | -742.11 | -175.26 | -76.00 | -276.45 |
|
Cash from Financing Activities
|
360.70 | 693.64 | -98.29 | -212.30 | 289.79 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.16 | 12.25 | 8.33 | 4.86 | 3.29 |
|
ROE (%)
|
1.14 | 27.60 | 17.59 | 12.04 | 3.43 |
|
ROA (%)
|
0.83 | 7.54 | 6.61 | 4.94 | 2.29 |
|
EBIT Margin (%)
|
1.85 | 12.37 | 11.66 | 11.79 | 8.79 |
|
Net Margin (%)
|
2.03 | 10.11 | 8.73 | 7.79 | 5.52 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.50 | 22.70 | 15.58 | 5.05 | 31.72 |
|
EBIT Growth (%)
|
-15.36 | 9.50 | 48.74 | 70.83 | 25.59 |
|
Net Profit Growth (%)
|
113.10 | 20.68 | 78.64 | 74.43 | 117.23 |
|
EPS Growth (%)
|
86.53 | 20.61 | 79.34 | 84.24 | 57.18 |
|
Book Value Growth (%)
|
44.76 | 12.32 | 14.47 | -11.98 | 97.86 |
Valuation Ratios
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
597.62 | 48.13 | 28.35 | 52.42 | 73.48 |
|
Price / Book Value
|
6.59 | 12.88 | 3.34 | 4.59 | 2.73 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
122.67 | 31.53 | 15.45 | 22.56 | 32.46 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.51 | 0.41 | 0.74 | 0.31 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.02 | 0.00 | 0.01 |
|
Current Ratio
|
5.54 | 2.40 | 2.09 | 2.43 | 3.77 |
|
Quick Ratio
|
4.99 | 2.33 | 1.34 | 1.37 | 1.30 |
|
Interest Coverage
|
4.26 | 13.45 | 7.60 | 5.11 | 9.92 |
Operating Efficiency Ratios
| Kratos Defense & Security Solutions (KTOS) | BWX Technologies (BWXT) | Moog Inc (MOG-A) | Hexcel (HXL) | VSE (VSEC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.88 | 25.96 | 34.42 | 15.18 | 26.70 |
|
Asset Turnover
|
0.41 | 0.75 | 0.76 | 0.63 | 0.41 |
|
Receivable days
|
105.90 | 97.56 | 112.59 | 50.82 | 75.48 |
|
Inventory Days
|
61.01 | 6.43 | 115.83 | 85.74 | 210.58 |
|
Payable days
|
26.41 | 22.16 | 39.89 | 36.16 | 63.74 |
|
Cash Conversion Cycle
|
140.51 | 81.82 | 188.53 | 100.39 | 222.32 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
