Cracker Barrel Old Country Store (CBRL) Peer Comparison
$57.90
As on 26-Aug-2026 13:36EDT
Market cap
$1,289 Mln
Revenue (TTM)
$3,337 Mln
P/E Ratio
47.6
P/B Ratio
2.6
Div. Yield
1.8 %
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
Market cap ($ Mln) |
1,289 | 10,553 | 357 | 25,161 |
Revenue ($ Mln) |
3,337 | 5,807 | 2,094 | 13,211 |
Net Profit ($ Mln) |
26.23 | 487.00 | -64.70 | 1,206.70 |
Net Margin (%) |
0.79 | 8.39 | -3.09 | 9.13 |
RoE (%) |
5.87 | 119.57 | -56.16 | 53.41 |
Price to Earnings |
47.64 | 22.66 | -- | 20.89 |
Price-To-Book |
2.65 | 22.53 | 3.44 | 11.21 |
Income Statement ($ Mln)
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Operating Revenue
|
3,483.68 | 5,807.40 | 2,132.70 | 12,076.70 |
|
Cost of Revenue
|
2,335.70 | 4,724.50 | 314.40 | 9,434.10 |
|
Gross Profit
|
1,147.99 | 982.40 | 1,818.30 | 2,642.60 |
|
Operating Expenses
|
1,092.96 | 463.00 | 1,579.20 | 1,280.30 |
|
Operating Profit (EBIT)
|
55.03 | 619.90 | 239.10 | 1,362.30 |
|
Other Income
|
-- | 0.00 | -- | -- |
|
Profit before Tax
|
37.73 | 580.90 | 69.90 | 1,187.20 |
|
Provision for Tax
|
-8.65 | 93.90 | 11.60 | 136.20 |
|
Profit after Tax (Net Income)
|
46.38 | 487.00 | 58.30 | 1,049.60 |
|
Minority Interest
|
-- | 0.00 | -- | -- |
|
Consolidated Profit
|
-- | 228.00 | -- | 1,049.60 |
Liabilities ($ Mln)
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
461.69 | 443.70 | 145.80 | 2,311.30 |
|
Minority Interest
|
-- | 0.00 | -- | -- |
|
Non-Current Liabilities
|
1,074.59 | 1,694.60 | 3,436.10 | 8,028.20 |
|
Current Liabilities
|
625.60 | 676.70 | 433.90 | 2,247.50 |
|
Total Liabilities
|
2,161.88 | 2,678.60 | 4,015.80 | 12,587.00 |
Assets ($ Mln)
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Non-Current Assets
|
1,848.77 | 2,507.30 | 3,921.40 | 11,649.30 |
|
Current Assets
|
313.11 | 307.70 | 94.40 | 937.70 |
|
Total Assets
|
2,161.88 | 2,678.60 | 4,015.80 | 12,587.00 |
|
Total Debt*
|
1,179.61 | 1,614.00 | 3,139.00 | 6,229.70 |
|
Net Current Assets
|
-312.49 | 0.00 | -339.50 | -1,309.80 |
Cashflow ($ Mln)
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
218.90 | 679.00 | 312.30 | 1,705.60 |
|
Cash Flow from Investing Activities
|
-156.70 | -263.40 | -529.80 | -1,278.30 |
|
Cash from Financing Activities
|
-34.59 | -461.30 | 187.10 | -385.80 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
ROCE (%)
|
2.82 | 18.68 | 1.81 | 12.95 |
|
ROE (%)
|
10.29 | 118.35 | 29.37 | 46.10 |
|
ROA (%)
|
2.15 | 15.04 | 1.50 | 8.78 |
|
EBIT Margin (%)
|
-- | 10.70 | -- | -- |
|
Net Margin (%)
|
1.33 | 8.39 | 2.73 | 8.69 |
|
Cash Profit Margin (%)
|
-- | 0.00 | -- | -- |
Growth Ratios
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 7.86 | -0.03 | 0.06 |
|
EBIT Growth (%)
|
-- | 21.11 | -- | -- |
|
Net Profit Growth (%)
|
13.31 | 27.12 | -54.06 | 2.14 |
|
EPS Growth (%)
|
-- | 29.69 | -- | -- |
|
Book Value Growth (%)
|
-- | 24.17 | -- | -- |
Valuation Ratios
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Price / Earnings
|
-- | 21.89 | -- | -- |
|
Price / Book Value
|
-- | 22.61 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
5.90 | 13.98 | 7.23 | 3.18 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Debt to Equity
|
2.55 | 0.00 | 21.53 | 2.70 |
|
Short term debt to equity ratio
|
0.43 | 0.95 | 0.58 | 0.11 |
|
Current Ratio
|
0.50 | 0.45 | 0.22 | 0.42 |
|
Quick Ratio
|
0.21 | 0.45 | 0.13 | 0.28 |
|
Interest Coverage
|
2.84 | 15.34 | 1.44 | 7.57 |
Operating Efficiency Ratios
| Cracker Barrel Old Country Store (CBRL) | Brinker International (EAT) | Dave & Buster’s Entertainment (PLAY) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
1.37 | 0.00 | 1.37 | 0.78 |
|
Asset Turnover
|
1.61 | 1.79 | 0.55 | 1.01 |
|
Receivable days
|
5.08 | 4.55 | 6.34 | 2.61 |
|
Inventory Days
|
28.27 | 7.40 | 44.73 | 11.66 |
|
Payable days
|
25.97 | 13.65 | 146.96 | 16.24 |
|
Cash Conversion Cycle
|
7.38 | -1.71 | -95.90 | -1.97 |