Network-1 Technologies (NTIP) Peer Comparison

$1.56

$0.06 (4.00%)

As on 28-Aug-2026 16:00EDT

Market cap

$36 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

1

Div. Yield

6.4 %

Edit

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Market cap ($ Mln)	36	14,663	9,780	67	53
Revenue ($ Mln)	0	7,304	1,154	7	77
Net Profit ($ Mln)	-2.76	672.00	7.76	-12.93	-19.97
Net Margin (%)	3,136.36	9.20	0.67	-195.91	-25.83
RoE (%)	-7.16	86.28	-2.85	-26.19	--
Price to Earnings	--	22.42	1,269.25	--	--
Price-To-Book	0.95	17.27	1.57	0.88	27.53

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Operating Revenue	-0.09	7,304.00	1,153.82	6.60	77.29
Cost of Revenue	0.12	3,961.00	833.70	1.54	64.10
Gross Profit	0.11	3,075.00	280.88	2.35	27.22
Operating Expenses	4.25	2,298.00	291.25	17.25	28.31
Operating Profit (EBIT)	-4.37	1,045.00	28.87	-12.19	-15.12
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-2.70	873.00	17.98	-12.61	-20.45
Provision for Tax	0.06	208.00	10.22	0.00	0.02
Profit after Tax (Net Income)	-2.76	672.00	7.76	-12.93	-19.97
Minority Interest	0.00	7.00	0.00	0.00	0.02
Consolidated Profit	0.00	0.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Shareholder's Funds	37.50	854.00	-263.30	46.40	-13.68
Minority Interest	0.00	7.00	0.00	0.00	0.02
Non-Current Liabilities	0.25	5,198.00	1,158.51	0.17	19.67
Current Liabilities	0.72	4,443.00	642.44	7.25	34.10
Total Liabilities	40.33	9,829.00	1,580.77	60.35	40.52

Assets ($ Mln)

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Non-Current Assets	4.57	7,467.00	1,214.36	50.01	26.96
Current Assets	33.90	3,260.00	323.29	3.81	21.77
Total Assets	40.33	9,829.00	1,580.77	60.35	40.52
Total Debt*	0.00	4,919.00	1,143.81	4.71	14.35
Net Current Assets	33.18	-1,183.00	0.00	0.00	0.00

Cashflow ($ Mln)

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Cash From Operating Activities	-0.87	678.00	91.61	-2.49	6.37
Cash Flow from Investing Activities	3.72	-340.00	-6.92	0.01	-3.12
Cash from Financing Activities	-2.60	-497.00	-26.41	1.46	-6.24
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
ROCE (%)	-5.77	7.14	-2.58	-32.70	407.56
ROE (%)	-7.16	86.28	8.19	-26.19	173.58
ROA (%)	-6.70	4.63	0.39	-44.52	-26.03
EBIT Margin (%)	2,327.27	14.09	3.39	-55.58	-16.53
Net Margin (%)	3,136.36	9.20	0.67	-195.91	-25.83
Cash Profit Margin (%)	0.02	0.00	0.00	--	0.00

Growth Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Revenue Growth (%)	-120.66	12.91	11.03	--	-23.12
EBIT Growth (%)	11.88	73.23	791.96	--	-30.73
Net Profit Growth (%)	-20.95	126.26	134.58	-558.18	-4.90
EPS Growth (%)	-22.06	125.27	133.77	-232.55	-48.89
Book Value Growth (%)	-11.12	44.12	7.01	843.86	52.17

Valuation Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Price / Earnings	-12.36	48.43	-224.47	-19.49	-3.59
Price / Book Value	0.76	17.27	-17.90	0.88	27.53
Dividend Yield (%)	--	2.70	--	0.00	0.00
EV/EBITDA	6.85	12.23	798.66	-5.91	-4.51
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Debt to Equity	0.00	5.52	0.00	0.00	0.00
Short term debt to equity ratio	0.00	0.05	-0.22	0.10	-0.23
Current Ratio	46.95	0.73	0.50	0.53	0.64
Quick Ratio	46.95	0.72	0.50	0.51	0.62
Interest Coverage	--	5.99	1.85	-60.18	-3.91

Operating Efficiency Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	Pharmhouse Corp (PHSE)	LiveOne (LVO)
Debtors to sales (%)	0.00	31.19	7.65	3.70	11.43
Asset Turnover	0.00	0.50	0.58	0.23	1.01
Receivable days	--	70.66	21.72	19.75	34.33
Inventory Days	--	8.10	--	34.86	7.09
Payable days	1,982.79	27.45	7.41	253.06	63.72
Cash Conversion Cycle	--	51.30	--	-198.45	-22.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly