Network-1 Technologies (NTIP) Peer Comparison

$1.62

$0.12 (7.67%)

As on 02-Oct-2026 16:00EDT

Market cap

$37 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

1

Div. Yield

6.3 %

Edit

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
Market cap ($ Mln)	37	14,027	9,612	36	25
Revenue ($ Mln)	0	7,304	1,154	77	1
Net Profit ($ Mln)	-2.76	672.00	7.76	-19.97	-2.25
Net Margin (%)	3,136.36	9.20	0.67	-25.83	-343.85
RoE (%)	-7.16	86.28	-2.85	--	-218.76
Price to Earnings	--	21.45	1,247.47	--	--
Price-To-Book	0.95	16.64	1.57	27.53	21.67

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
Operating Revenue	-0.09	7,304.00	1,153.82	77.29	0.65
Cost of Revenue	0.12	3,961.00	833.70	64.10	0.66
Gross Profit	0.11	3,075.00	280.88	27.22	0.93
Operating Expenses	4.25	2,298.00	291.25	28.31	2.84
Operating Profit (EBIT)	-4.37	1,045.00	28.87	-15.12	-2.28
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-2.70	873.00	17.98	-20.45	-2.25
Provision for Tax	0.06	208.00	10.22	0.02	0.00
Profit after Tax (Net Income)	-2.76	672.00	7.76	-19.97	-2.25
Minority Interest	0.00	7.00	0.00	0.52	0.00
Consolidated Profit	0.00	0.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
Shareholder's Funds	37.50	854.00	-263.30	-13.68	1.12
Minority Interest	0.00	7.00	0.00	0.52	0.00
Non-Current Liabilities	0.25	5,198.00	1,158.51	19.67	0.94
Current Liabilities	0.72	4,443.00	642.44	34.10	0.41
Total Liabilities	40.33	9,829.00	1,580.77	40.52	2.25

Assets ($ Mln)

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
Non-Current Assets	4.57	7,467.00	1,214.36	26.96	1.02
Current Assets	33.90	3,260.00	323.29	21.77	1.46
Total Assets	40.33	9,829.00	1,580.77	40.52	2.25
Total Debt*	0.00	4,919.00	1,143.81	14.35	1.09
Net Current Assets	33.18	-1,183.00	-319.15	-13.18	1.04

Cashflow ($ Mln)

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
Cash From Operating Activities	-0.87	678.00	91.61	6.37	-1.33
Cash Flow from Investing Activities	3.72	-340.00	-6.92	-3.12	0.00
Cash from Financing Activities	-2.60	-497.00	-26.41	-6.24	0.00
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
ROCE (%)	-5.77	7.14	-2.58	407.56	-68.18
ROE (%)	-7.16	86.28	8.19	173.58	-218.76
ROA (%)	-6.70	4.63	0.36	-23.97	-70.97
EBIT Margin (%)	3,478.41	14.09	3.39	-19.71	-345.32
Net Margin (%)	3,136.36	9.20	0.67	-25.83	-343.85
Cash Profit Margin (%)	0.02	0.00	0.00	0.00	0.00

Growth Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
Revenue Growth (%)	-120.66	12.91	11.03	-23.12	-46.47
EBIT Growth (%)	-31.71	73.23	791.96	-55.88	-28.64
Net Profit Growth (%)	-20.95	126.26	134.58	-4.90	-28.09
EPS Growth (%)	-22.06	125.27	133.77	-48.89	-26.11
Book Value Growth (%)	-11.12	44.12	7.01	52.17	-39.72

Valuation Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
Price / Earnings	-12.36	48.43	-224.47	-3.59	-21.55
Price / Book Value	0.76	27.32	-17.90	-3.78	47.21
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	6.85	19.53	798.66	-5.34	-23.98
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
Debt to Equity	0.00	5.52	-0.92	-0.81	0.00
Short term debt to equity ratio	0.00	0.05	-0.22	-0.23	0.14
Current Ratio	46.95	0.73	0.50	0.64	3.54
Quick Ratio	46.95	0.72	0.50	0.62	3.54
Interest Coverage	--	5.99	1.85	-3.91	--

Operating Efficiency Ratios

	Network-1 Technologies (NTIP)	Warner Music Group Corp. Class A (WMG)	Madison Square Garden Sports Corp. Class A (New) (MSGS)	LiveOne (LVO)	Research Frontiers (REFR)
Debtors to sales (%)	0.00	31.19	7.65	11.43	31.79
Asset Turnover	0.00	0.50	0.53	0.93	0.21
Receivable days	--	70.66	21.72	34.33	173.77
Inventory Days	--	8.10	--	7.09	--
Payable days	1,982.79	27.45	7.41	63.72	213.75
Cash Conversion Cycle	--	51.30	--	-22.30	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly