Hackett Group Inc (The). (HCKT) Financials

$11.21

$0.13 (1.17%)

As on 04-Sep-2026 16:00EDT

Market cap

$279 Mln

Revenue (TTM)

$287 Mln

P/E Ratio

17.8

P/B Ratio

4

Div. Yield

4.3 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	286.99	305.63	313.86	296.59	293.74	278.81
Cost of Revenue	170.06	188.46	190.62	180.21	178.17	173.15
Gross Profit	116.93	117.17	123.24	116.38	115.58	105.66
Operating Expenses	80.67	90.52	78.65	67.12	60.33	59.19
Operating Profit (EBIT)	36.25	26.65	44.59	49.26	55.25	46.48
Other Income	--	--	--	--	--	--
Profit before Tax	27.82	21.82	42.99	46.03	55.10	46.38
Provision for Tax	10.99	8.88	13.36	11.88	14.30	4.83
Profit after Tax (Net Income)	16.83	12.94	29.63	34.15	40.80	41.55
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	40.80	41.55

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	68.18	68.10	115.57	90.08	58.28	143.85
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	96.81	87.77	23.18	41.46	67.11	8.80
Current Liabilities	43.62	48.77	53.13	49.89	59.60	54.89
Total Liabilities	252.23	204.64	191.88	181.43	184.99	207.54

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	124.10	120.76	115.53	105.99	103.83	105.37
Current Assets	84.51	83.88	76.35	75.44	81.17	102.18
Total Assets	252.23	204.64	191.88	181.43	184.99	207.54
Total Debt*	83.03	79.52	15.68	34.43	61.11	3.77
Net Current Assets	40.88	35.11	23.22	25.55	21.57	47.29

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	40.30	47.73	37.40	58.90	46.35
Cash Flow from Investing Activities	--	-8.63	-10.62	-4.10	-4.66	-3.24
Cash from Financing Activities	--	-29.77	-41.66	-42.57	-69.74	-46.74
Net Cash Inflow / Outflow	--	--	--	--	-15.49	-3.63

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	0.65	0.48	1.04	1.22	1.30	1.26
Cash EPS ($)	--	0.68	1.17	1.34	1.41	1.29
Adjusted Book Value ($)	--	2.55	4.04	3.23	1.85	4.37
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.51	1.67	1.34	1.87	1.41
Free Cash Flow per Share ($)	--	1.21	1.53	1.19	1.72	1.31

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	9.28	23.17	28.01	30.56	28.20
ROE (%)	24.70	14.09	28.82	46.04	40.37	29.18
ROA (%)	6.74	6.53	15.87	18.64	20.79	20.77
EBIT Margin (%)	10.16	7.70	14.21	16.61	18.81	16.67
Net Margin (%)	5.86	4.23	9.44	11.51	13.89	14.90
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-9.12	-0.03	0.06	0.01	0.05	0.16
EBIT Growth (%)	-1.28	-47.22	-9.49	-10.83	18.87	437.79
Net Profit Growth (%)	-0.74	-56.32	-13.24	-16.30	-1.79	659.09
EPS Growth (%)	8.00	-0.53	-0.15	-0.06	0.03	6.52
Book Value Growth (%)	-35.59	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	17.79	40.56	29.66	18.61	15.71	16.27
Price / Book Value	4.04	7.71	7.60	7.06	11.00	4.70
Dividend Yield (%)	4.33	--	--	--	--	--
EV/EBITDA	9.35	20.42	18.10	12.32	11.45	12.46
Close Price ($)	10.77	19.63	30.72	22.77	20.37	20.53
High Price ($)	26.09	34.02	32.83	24.82	24.78	23.30
Low Price ($)	9.16	17.53	20.23	17.10	16.92	13.06
Market Cap ($ Cr)	278.88	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	1.19	1.17	0.14	0.38	1.05	0.03
Short term debt to equity ratio	0.02	0.02	0.01	0.01	0.01	0.02
Current Ratio	1.94	1.72	1.44	1.51	1.36	1.86
Quick Ratio	1.94	--	--	--	--	--
Interest Coverage	9.26	13.71	27.97	15.23	383.67	489.22

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	21.57	19.47	18.19	17.57	16.47	18.15
Asset Turnover	1.15	1.54	1.68	1.62	1.50	1.39
Receivable days	--	69.66	63.54	61.88	61.55	54.62
Inventory Days	--	--	--	--	--	0.00
Payable days	--	12.40	13.47	16.52	16.83	14.53
Cash Conversion Cycle	--	--	--	--	--	40.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.