Market cap
$4,489 Mln
Revenue (TTM)
$126 Mln
P/E Ratio
1711.5
P/B Ratio
5.4
Div. Yield
0 %
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,489 | 18,344 | 12,748 | 11,657 | 11,543 |
Revenue ($ Mln) |
126 | 468 | 3,377 | 12,763 | 35,925 |
Net Profit ($ Mln) |
4.05 | 14.09 | 236.78 | 308.13 | 811.61 |
Net Margin (%) |
3.23 | 3.01 | 7.01 | 2.41 | 2.26 |
RoE (%) |
0.36 | 1.29 | 12.81 | 11.50 | 11.94 |
Price to Earnings |
1,711.50 | 1,155.42 | 54.76 | 38.91 | 14.50 |
Price-To-Book |
5.42 | 17.86 | 6.94 | 4.52 | 1.56 |
Income Statement ($ Mln)
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
125.51 | 467.85 | 3,377.09 | 12,763.37 | 35,924.76 |
|
Cost of Revenue
|
85.12 | 193.16 | 2,677.77 | 11,613.94 | 31,901.07 |
|
Gross Profit
|
11.24 | 174.99 | 568.25 | 716.36 | 3,466.72 |
|
Operating Expenses
|
36.51 | 282.45 | 367.20 | 500.22 | 2,733.76 |
|
Operating Profit (EBIT)
|
3.88 | -7.76 | 332.12 | 649.21 | 1,289.92 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
9.57 | 14.64 | 263.59 | 457.81 | 1,042.17 |
|
Provision for Tax
|
3.54 | 0.55 | 26.82 | 130.96 | 230.50 |
|
Profit after Tax (Net Income)
|
4.05 | 14.09 | 236.78 | 308.13 | 811.61 |
|
Minority Interest
|
-1.98 | 0.00 | 0.00 | -18.72 | -0.06 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 303.80 |
Liabilities ($ Mln)
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
887.27 | 1,025.05 | 1,934.43 | 2,559.55 | 7,005.18 |
|
Minority Interest
|
-1.98 | 0.00 | 0.00 | -18.72 | -0.06 |
|
Non-Current Liabilities
|
19.69 | 1,370.74 | 1,217.31 | 2,583.23 | 2,053.04 |
|
Current Liabilities
|
125.66 | 109.74 | 1,263.97 | 4,396.88 | 28,742.22 |
|
Total Liabilities
|
433.75 | 1,294.70 | 3,840.33 | 5,858.17 | 29,078.14 |
Assets ($ Mln)
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
498.39 | 371.66 | 2,165.81 | 1,911.32 | 3,387.69 |
|
Current Assets
|
598.80 | 2,133.87 | 2,249.90 | 7,828.41 | 34,988.99 |
|
Total Assets
|
433.75 | 1,294.70 | 3,840.33 | 5,858.17 | 29,078.14 |
|
Total Debt*
|
85.40 | 1,317.56 | 1,078.00 | 2,432.90 | 2,170.58 |
|
Net Current Assets
|
473.15 | 2,024.13 | 985.93 | 3,431.53 | 6,246.77 |
Cashflow ($ Mln)
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.78 | 87.15 | 291.88 | 620.66 | 64.05 |
|
Cash Flow from Investing Activities
|
-6.83 | -427.87 | -273.94 | -108.21 | 23.60 |
|
Cash from Financing Activities
|
107.10 | 351.37 | -20.92 | -173.84 | -206.14 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.32 | -4.60 | 6.50 | 9.23 | 6.07 |
|
ROE (%)
|
0.36 | 1.29 | 12.81 | 11.50 | 11.94 |
|
ROA (%)
|
0.50 | 0.71 | 4.70 | 2.85 | 1.53 |
|
EBIT Margin (%)
|
4.08 | 1.06 | 10.13 | 4.33 | 3.07 |
|
Net Margin (%)
|
3.23 | 3.01 | 7.01 | 2.41 | 2.26 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
45.81 | 83.03 | 27.59 | 58.56 | 26.05 |
|
EBIT Growth (%)
|
121.63 | 105.36 | 99.59 | 48.07 | 53.23 |
|
Net Profit Growth (%)
|
117.01 | 117.15 | 154.08 | 18.87 | 73.70 |
|
EPS Growth (%)
|
104.04 | 114.09 | 148.64 | 19.61 | 77.78 |
|
Book Value Growth (%)
|
239.99 | -18.96 | 15.20 | 10.30 | 12.32 |
Valuation Ratios
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-34.39 | -222.85 | 41.45 | 25.51 | 10.01 |
|
Price / Book Value
|
2.68 | 8.27 | 4.17 | 2.66 | 0.87 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-60.44 | -4,138.56 | 19.79 | 12.31 | 7.93 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.29 | 0.50 | 0.76 | 0.29 |
|
Short term debt to equity ratio
|
0.09 | 0.00 | 0.00 | 0.10 | 0.02 |
|
Current Ratio
|
4.77 | 19.45 | 1.78 | 1.78 | 1.22 |
|
Quick Ratio
|
4.00 | 18.50 | 1.54 | 1.06 | 1.01 |
|
Interest Coverage
|
11.79 | 7.52 | 7.01 | 5.85 | 5.67 |
Operating Efficiency Ratios
| AXT (AXTI) | Sitime Corporation (SITM) | TTM Technologies (TTMI) | Sanmina (SANM) | Arrow Electronics (ARW) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.22 | 18.96 | 21.32 | 19.66 | 77.96 |
|
Asset Turnover
|
0.15 | 0.23 | 0.67 | 1.18 | 0.68 |
|
Receivable days
|
108.53 | 46.54 | 116.99 | 79.71 | 193.97 |
|
Inventory Days
|
395.01 | 190.60 | 37.10 | 84.56 | 65.30 |
|
Payable days
|
59.95 | 53.24 | 74.18 | 74.43 | 189.59 |
|
Cash Conversion Cycle
|
443.59 | 183.90 | 79.91 | 89.84 | 69.67 |