Market cap
$4,639 Mln
Revenue (TTM)
$126 Mln
P/E Ratio
2358
P/B Ratio
5.4
Div. Yield
0 %
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,639 | 11,645 | 10,519 | 10,124 | 8,760 |
Revenue ($ Mln) |
126 | 3,377 | 35,925 | 12,763 | 1,314 |
Net Profit ($ Mln) |
4.05 | 236.78 | 811.61 | 308.13 | 289.77 |
Net Margin (%) |
3.23 | 7.01 | 2.26 | 2.41 | 22.06 |
RoE (%) |
0.69 | 12.81 | 11.94 | 11.50 | 30.87 |
Price to Earnings |
2,358.00 | 51.65 | 13.14 | 33.79 | 29.16 |
Price-To-Book |
5.42 | 6.22 | 1.49 | 3.95 | 8.08 |
Income Statement ($ Mln)
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
125.51 | 3,377.09 | 35,924.76 | 12,763.37 | 1,313.57 |
|
Cost of Revenue
|
85.12 | 2,677.77 | 31,901.07 | 11,613.94 | 671.63 |
|
Gross Profit
|
11.24 | 568.25 | 3,466.72 | 716.36 | 427.51 |
|
Operating Expenses
|
36.51 | 367.20 | 2,733.76 | 500.22 | 427.67 |
|
Operating Profit (EBIT)
|
3.88 | 332.12 | 1,289.92 | 649.21 | 214.26 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
9.57 | 263.59 | 1,042.17 | 457.81 | 355.53 |
|
Provision for Tax
|
3.54 | 26.82 | 230.50 | 130.96 | 65.76 |
|
Profit after Tax (Net Income)
|
4.05 | 236.78 | 811.61 | 308.13 | 289.77 |
|
Minority Interest
|
-0.08 | 0.00 | -0.06 | -18.72 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 303.80 | 0.00 | 0.00 |
Liabilities ($ Mln)
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
887.27 | 1,934.43 | 7,005.18 | 2,559.55 | 1,046.85 |
|
Minority Interest
|
-0.08 | 0.00 | -0.06 | -18.72 | 0.00 |
|
Non-Current Liabilities
|
19.69 | 1,217.31 | 2,053.04 | 2,583.23 | 76.18 |
|
Current Liabilities
|
125.66 | 1,263.97 | 28,742.22 | 4,396.88 | 482.21 |
|
Total Liabilities
|
433.75 | 3,840.33 | 29,078.14 | 5,858.17 | 1,221.01 |
Assets ($ Mln)
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
498.39 | 2,165.81 | 3,387.69 | 1,911.32 | 388.74 |
|
Current Assets
|
598.80 | 2,249.90 | 34,988.99 | 7,828.41 | 1,216.49 |
|
Total Assets
|
433.75 | 3,840.33 | 29,078.14 | 5,858.17 | 1,221.01 |
|
Total Debt*
|
85.40 | 1,078.00 | 2,170.58 | 2,432.90 | 59.18 |
|
Net Current Assets
|
0.00 | 985.93 | 6,246.77 | 3,431.53 | 734.29 |
Cashflow ($ Mln)
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.78 | 291.88 | 64.05 | 620.66 | 61.36 |
|
Cash Flow from Investing Activities
|
-6.83 | -273.94 | 23.60 | -108.21 | -27.40 |
|
Cash from Financing Activities
|
107.10 | -20.92 | -206.14 | -173.84 | -91.51 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.32 | 6.50 | 6.07 | 9.23 | 15.27 |
|
ROE (%)
|
0.69 | 12.81 | 11.94 | 11.50 | 30.87 |
|
ROA (%)
|
0.39 | 4.70 | 1.53 | 2.85 | 17.51 |
|
EBIT Margin (%)
|
4.08 | 10.13 | 3.07 | 2.57 | 17.51 |
|
Net Margin (%)
|
3.23 | 7.01 | 2.26 | 2.41 | 22.06 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
45.81 | 27.59 | 26.05 | 58.56 | 70.87 |
|
EBIT Growth (%)
|
121.63 | 99.59 | 53.23 | -12.06 | 174.60 |
|
Net Profit Growth (%)
|
117.01 | 154.08 | 73.70 | 18.87 | 263.77 |
|
EPS Growth (%)
|
104.04 | 148.64 | 77.78 | 19.61 | 1,345.09 |
|
Book Value Growth (%)
|
239.99 | 15.20 | 12.32 | 10.30 | 422.47 |
Valuation Ratios
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-34.39 | 41.45 | 10.01 | 25.51 | 6.34 |
|
Price / Book Value
|
2.68 | 4.17 | 0.87 | 2.66 | 0.94 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-60.44 | 19.79 | 7.93 | 12.31 | 3.39 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.50 | 0.29 | 0.76 | 0.00 |
|
Short term debt to equity ratio
|
0.09 | 0.00 | 0.02 | 0.10 | 0.06 |
|
Current Ratio
|
4.77 | 1.78 | 1.22 | 1.78 | 2.52 |
|
Quick Ratio
|
4.00 | 1.54 | 1.01 | 1.06 | 1.13 |
|
Interest Coverage
|
11.79 | 7.01 | 9.27 | 5.85 | -- |
Operating Efficiency Ratios
| AXT (AXTI) | TTM Technologies (TTMI) | Arrow Electronics (ARW) | Sanmina (SANM) | Silicon Motion Technology Corporation - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.22 | 21.32 | 77.96 | 19.66 | 24.64 |
|
Asset Turnover
|
0.12 | 0.67 | 0.68 | 1.18 | 0.79 |
|
Receivable days
|
108.53 | 116.99 | 193.97 | 79.71 | 91.82 |
|
Inventory Days
|
395.01 | 37.10 | 65.30 | 84.56 | 248.33 |
|
Payable days
|
59.95 | 74.18 | 189.59 | 74.43 | 20.94 |
|
Cash Conversion Cycle
|
443.59 | 79.91 | 69.67 | 89.84 | 319.22 |