Market cap
$35 Mln
Revenue (TTM)
$50 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.25 | -18.31 | -19.46 | -29.81 | -16.68 |
| EBIT | -31.56 | 12.91 | -63.74 | -2.23 | 4.79 |
| Net Profit | -29.83 | 13.04 | -14.94 | 3.83 | 6.07 |
| EPS | -27.12 | 14.85 | -68.35 | 7.12 | 7.44 |
| Book Value | -- | -- | -13.78 | -11.21 | -15.24 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -18.11 | -22.17 | -37.76 | -36.67 | -7.02 |
| Net Margin
| -8.98 | -18.77 | -38.91 | -- | -7.13 |
| Return on equity
| -33.64 | -31.42 | -56.23 | -47.67 | -11.43 |
| Return on Capital
| -26.76 | -26.69 | -- | -40.06 | -7.92 |
| Return on Assets
| -16.59 | -17.50 | -24.92 | -29.10 | -4.02 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.10 | 0.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
--
|
-40.06
|
-7.92
|
-32.30
|
-34.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-56.23
Lower than Peers by 67.46
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-56.23
|
-47.67
|
-11.43
|
-41.84
|
-36.75
|
|
Peer Median
|
11.23
|
--
|
--
|
--
|
--
|
ROA
-24.92
Lower than Peers by 28.73
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-24.92
|
-29.10
|
-4.02
|
-16.66
|
-24.76
|
|
Peer Median
|
3.81
|
--
|
--
|
--
|
--
|
EBIT Margin
-37.76
Lower than Peers by 47.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-37.76
|
-36.67
|
-7.02
|
-10.63
|
-32.29
|
|
Peer Median
|
9.44
|
--
|
--
|
--
|
--
|
Net Margin
-38.91
Lower than Peers by 48.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-38.91
|
-37.78
|
-7.13
|
-10.82
|
-36.40
|
|
Peer Median
|
9.70
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-19.46
Lower than Peers by 34.67
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-19.46
|
-0.15
|
-0.60
|
1.48
|
-0.12
|
|
Peer Median
|
15.21
|
--
|
--
|
--
|
--
|
EBIT Growth
-63.74
Lower than Peers by 94.10
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-63.74
|
-346.60
|
73.89
|
18.47
|
-17.61
|
|
Peer Median
|
30.36
|
--
|
--
|
--
|
--
|
Net Profit Growth
-14.94
Lower than Peers by 46.63
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-14.94
|
-353.03
|
75.74
|
19.96
|
-53.26
|
|
Peer Median
|
31.69
|
--
|
--
|
--
|
--
|
EPS Growth
-68.35
Lower than Peers by 129.87
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-68.35
|
-2.91
|
0.76
|
0.20
|
-0.49
|
|
Peer Median
|
61.52
|
--
|
--
|
--
|
--
|
Book Value Growth
-42.42
Lower than Peers by 64.03
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-42.42
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
--
|
0.10
|
0.28
|
0.63
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
--
|
0.05
|
0.07
|
0.31
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.39
Lower than Peers by 0.22
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
1.39
|
2.25
|
2.10
|
0.57
|
2.67
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Quick Ratio
1.39
Lower than Peers by 0.19
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
1.39
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Interest Coverage
-264.35
Lower than Peers by 278.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-264.35
|
-126.99
|
-238.85
|
-28.77
|
-65.24
|
|
Peer Median
|
14.14
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.23
Lower than Peers by 0.59
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
17.23
|
16.42
|
15.03
|
17.14
|
16.91
|
|
Peer Median
|
17.82
|
--
|
--
|
--
|
--
|
Asset Turnover
0.64
Higher than Peers by 0.21
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
0.64
|
0.77
|
0.56
|
1.43
|
0.69
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
--
|
62.10
|
106.62
|
43.78
|
64.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
--
|
70.73
|
85.15
|
15.65
|
79.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
--
|
--
|
--
|
--
|
-15.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
--
|
-1.96
|
-12.22
|
-2.28
|
-3.51
|
|
Peer Median
|
50.20
|
--
|
--
|
--
|
--
|
Price / Book Value
1.21
Lower than Peers by 6.47
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
1.21
|
0.94
|
1.28
|
1.18
|
1.54
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.63
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
-1.63
|
-0.91
|
-10.04
|
-4.28
|
-2.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
35
Lower than Peers by 1,091
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
RealNetworks (RNWK)
|
35
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,126
|
--
|
--
|
--
|
--
|