Market cap
$1,162 Mln
Revenue (TTM)
$336 Mln
P/E Ratio
13.5
P/B Ratio
1
Div. Yield
3.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -37.39 | -22.25 | 3.41 | 4.65 | 5.81 |
| EBIT | -- | -- | 15.92 | -10.82 | -10.03 |
| Net Profit | -7.39 | 43.64 | 57.44 | -1.23 | -4.60 |
| EPS | -10.28 | 22.82 | 48.24 | -2.41 | -4.85 |
| Book Value | -- | -- | 7.17 | -48.50 | -31.85 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 21.23 | 30.21 | 20.69 | 23.15 | 16.48 |
| Net Margin
| -- | -- | 23.17 | -- | -- |
| Return on equity
| 4.73 | 3.35 | 7.67 | 7.57 | 5.04 |
| Return on Capital
| 3.60 | 2.66 | -- | 6.05 | 3.27 |
| Return on Assets
| 0.81 | 0.99 | 0.95 | 0.96 | 0.61 |
| Debt to Equity (x)
| -- | -- | 0.17 | 0.05 | 0.47 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
--
|
6.05
|
3.27
|
1.47
|
1.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
7.67
Lower than Peers by 2.27
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
7.67
|
7.57
|
5.04
|
1.58
|
1.14
|
|
Peer Median
|
9.95
|
--
|
--
|
--
|
--
|
ROA
0.95
Lower than Peers by 0.04
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
0.95
|
0.96
|
0.61
|
0.87
|
1.14
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
EBIT Margin
20.69
Lower than Peers by 0.51
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
20.69
|
23.15
|
16.48
|
24.05
|
38.68
|
|
Peer Median
|
21.20
|
--
|
--
|
--
|
--
|
Net Margin
23.17
Higher than Peers by 2.64
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
23.17
|
20.10
|
13.64
|
20.37
|
31.85
|
|
Peer Median
|
20.53
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
3.41
Lower than Peers by 7.51
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
3.41
|
0.06
|
0.05
|
0.18
|
0.04
|
|
Peer Median
|
10.92
|
--
|
--
|
--
|
--
|
EBIT Growth
15.92
Higher than Peers by 27.46
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
15.92
|
48.85
|
-28.33
|
-26.67
|
-17.49
|
|
Peer Median
|
-11.54
|
--
|
--
|
--
|
--
|
Net Profit Growth
57.44
Higher than Peers by 50.85
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
57.44
|
56.11
|
-29.95
|
-24.57
|
-16.48
|
|
Peer Median
|
6.59
|
--
|
--
|
--
|
--
|
EPS Growth
48.24
Higher than Peers by 42.92
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
48.24
|
0.57
|
-0.29
|
-0.24
|
-0.17
|
|
Peer Median
|
5.32
|
--
|
--
|
--
|
--
|
Book Value Growth
6.82
Lower than Peers by 2.00
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
6.82
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.82
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.17
Lower than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
0.17
|
0.05
|
0.47
|
0.61
|
0.01
|
|
Peer Median
|
0.20
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
0.15
|
0.02
|
--
|
0.59
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.76
Higher than Peers by 0.47
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
0.76
|
1.18
|
0.16
|
0.25
|
0.27
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
Quick Ratio
0.76
Higher than Peers by 0.42
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
0.76
|
--
|
--
|
1.01
|
0.30
|
|
Peer Median
|
0.34
|
--
|
--
|
--
|
--
|
Interest Coverage
2.05
Higher than Peers by 0.27
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
2.05
|
0.87
|
0.52
|
1.23
|
12.32
|
|
Peer Median
|
1.78
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.86
Lower than Peers by 0.18
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
6.86
|
1,413.81
|
6.14
|
6.44
|
7.22
|
|
Peer Median
|
7.03
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
0.04
|
0.05
|
0.04
|
0.04
|
0.04
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
--
|
2,592.57
|
22.46
|
22.93
|
23.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
--
|
--
|
-14,562.37
|
-12,560.12
|
-51,382.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
--
|
--
|
--
|
33,931.20
|
337,681.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
--
|
--
|
--
|
-46,468.39
|
-389,040.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
13.53
Higher than Peers by 0.69
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
13.53
|
12.05
|
19.57
|
12.15
|
13.28
|
|
Peer Median
|
12.84
|
--
|
--
|
--
|
--
|
Price / Book Value
1.05
Lower than Peers by 0.28
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
1.05
|
0.88
|
0.98
|
0.88
|
0.16
|
|
Peer Median
|
1.33
|
--
|
--
|
--
|
--
|
Dividend Yield
3.38
Higher than Peers by 0.96
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
3.38
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.42
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
--
|
2.46
|
6.67
|
-1.11
|
-2.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,162
Higher than Peers by 871
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Heritage Financial (HFWA)
|
1,162
|
--
|
--
|
--
|
--
|
|
Peer Median
|
292
|
--
|
--
|
--
|
--
|