Market cap
$5,373 Mln
Revenue (TTM)
$5,691 Mln
P/E Ratio
33.4
P/B Ratio
3.8
Div. Yield
0.8 %
Income Statement ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,691.03
|
5,270.09
|
4,913.90
|
4,411.84
|
4,066.09
|
3,619.87
|
|||||
|
Cost of Revenue
|
4,687.43
|
4,355.72
|
4,066.97
|
3,653.28
|
3,386.56
|
2,977.74
|
|||||
|
Gross Profit
|
1,003.59
|
914.37
|
846.92
|
758.57
|
679.54
|
642.13
|
|||||
|
Operating Expenses
|
744.67
|
678.27
|
622.84
|
558.47
|
509.73
|
482.23
|
|||||
|
Operating Profit (EBIT)
|
258.92
|
236.10
|
224.08
|
200.10
|
169.80
|
159.90
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
-3.68
|
|||||
|
Profit before Tax
|
223.88
|
206.50
|
201.49
|
169.16
|
156.41
|
147.13
|
|||||
|
Provision for Tax
|
63.39
|
58.62
|
62.62
|
59.95
|
51.86
|
48.97
|
|||||
|
Profit after Tax (Net Income)
|
158.41
|
144.90
|
137.12
|
107.89
|
103.29
|
96.68
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
-0.02
|
-0.20
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
103.29
|
96.68
|
Liabilities ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,392.41
|
1,247.37
|
1,122.97
|
1,107.04
|
991.07
|
915.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
0.87
|
|||||
|
Non-Current Liabilities
|
333.35
|
295.51
|
219.58
|
264.09
|
237.87
|
256.02
|
|||||
|
Current Liabilities
|
879.01
|
726.27
|
680.15
|
634.48
|
579.46
|
533.55
|
|||||
|
Total Liabilities
|
3,483.78
|
2,269.16
|
2,022.69
|
2,005.61
|
1,808.40
|
1,705.79
|
Assets ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,541.05
|
1,294.70
|
1,190.35
|
1,128.50
|
1,034.82
|
1,008.59
|
|||||
|
Current Assets
|
1,063.72
|
974.46
|
832.35
|
877.11
|
773.58
|
697.20
|
|||||
|
Total Assets
|
3,437.78
|
2,269.16
|
2,022.69
|
2,005.61
|
1,808.40
|
1,705.79
|
|||||
|
Total Debt*
|
325.45
|
329.06
|
249.63
|
278.18
|
281.36
|
267.29
|
|||||
|
Net Current Assets
|
230.71
|
248.19
|
152.20
|
242.63
|
194.12
|
163.65
|
Cashflow ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
261.31
|
207.59
|
257.33
|
121.83
|
127.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-128.88
|
-175.45
|
-222.08
|
-74.76
|
-116.72
|
|||||
|
Cash from Financing Activities
|
--
|
14.20
|
-150.03
|
-41.06
|
-12.21
|
-95.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
-84.69
|
Financials Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.83
|
9.94
|
8.12
|
8.41
|
8.25
|
|||||
|
ROE (%)
|
11.75
|
12.23
|
12.30
|
10.28
|
10.84
|
11.07
|
|||||
|
ROA (%)
|
5.04
|
6.75
|
6.81
|
5.66
|
5.88
|
5.75
|
|||||
|
EBIT Margin (%)
|
4.33
|
4.14
|
4.36
|
4.09
|
4.08
|
4.27
|
|||||
|
Net Margin (%)
|
2.78
|
2.75
|
2.79
|
2.45
|
2.54
|
2.67
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.18
|
0.07
|
0.11
|
0.09
|
0.12
|
0.09
|
|||||
|
EBIT Growth (%)
|
15.49
|
1.69
|
18.95
|
8.55
|
7.54
|
24.85
|
|||||
|
Net Profit Growth (%)
|
11.14
|
5.67
|
27.08
|
4.46
|
6.83
|
25.13
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
33.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.99
|
0.01
|
0.08
|
-0.21
|
0.14
|
0.07
|
|||||
|
Close Price ($)
|
169.99
|
107.26
|
89.58
|
79.48
|
63.27
|
84.61
|
|||||
|
High Price ($)
|
171.75
|
114.01
|
92.76
|
82.63
|
88.30
|
104.90
|
|||||
|
Low Price ($)
|
99.98
|
81.25
|
61.82
|
56.29
|
63.14
|
62.89
|
|||||
|
Market Cap ($ Cr)
|
5,372.82
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.26
|
0.22
|
0.25
|
0.28
|
0.29
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.05
|
0.05
|
0.03
|
0.06
|
0.03
|
|||||
|
Current Ratio
|
1.21
|
1.34
|
1.22
|
1.38
|
1.34
|
1.31
|
|||||
|
Quick Ratio
|
0.50
|
0.57
|
0.45
|
0.64
|
0.53
|
0.58
|
|||||
|
Interest Coverage
|
15.21
|
18.93
|
16.54
|
16.35
|
17.28
|
21.41
|
Operating Efficiency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.35
|
0.95
|
0.38
|
0.41
|
0.33
|
0.34
|
|||||
|
Asset Turnover
|
1.81
|
2.46
|
2.44
|
2.31
|
2.31
|
2.15
|
|||||
|
Receivable days
|
--
|
2.38
|
1.37
|
1.30
|
1.16
|
1.29
|
|||||
|
Inventory Days
|
--
|
45.68
|
44.91
|
46.78
|
46.06
|
42.88
|
|||||
|
Payable days
|
--
|
41.63
|
42.17
|
43.07
|
42.99
|
46.60
|
|||||
|
Cash Conversion Cycle
|
--
|
6.43
|
4.10
|
5.00
|
4.23
|
-2.43
|