FormFactor FormFactor (FORM) Financials

$96.79

$9.49 (10.87%)

As on 03-Nov-2026 16:26EST

Market cap

$6,838 Mln

Revenue (TTM)

$980 Mln

P/E Ratio

40.2

P/B Ratio

5.8

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	980.10	784.99	763.60	663.10	747.94	769.67
Cost of Revenue	495.37	477.78	455.68	404.52	451.93	446.91
Gross Profit	484.73	307.21	307.92	258.58	296.01	322.77
Operating Expenses	269.98	242.99	243.14	248.78	241.10	224.73
Operating Profit (EBIT)	214.76	64.22	64.78	82.76	54.91	98.04
Other Income	--	--	--	--	3.54	1.06
Profit before Tax	193.10	67.37	79.41	89.27	57.87	98.50
Provision for Tax	23.86	13.00	9.80	6.88	7.13	14.58
Profit after Tax (Net Income)	173.63	54.36	69.61	82.39	50.74	83.92
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	50.74	83.92

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	1,181.28	1,035.40	947.77	908.80	808.29	815.78
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	53.42	65.18	67.10	66.90	50.28	55.99
Current Liabilities	197.00	123.86	131.35	131.10	149.67	148.75
Total Liabilities	1,628.70	1,224.36	1,146.22	1,106.79	1,008.23	1,020.52

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	707.41	667.31	541.09	533.01	533.68	496.48
Current Assets	724.29	557.05	605.13	573.78	474.55	524.04
Total Assets	2,156.00	1,224.36	1,146.22	1,106.79	1,008.23	1,020.52
Total Debt*	27.76	44.85	39.23	48.15	50.37	63.28
Net Current Assets	--	433.19	473.78	442.69	324.89	375.29

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	115.40	117.53	64.60	131.79	139.36
Cash Flow from Investing Activities	--	-191.47	-33.48	29.05	-75.70	-124.74
Cash from Financing Activities	--	-13.63	-64.61	-22.71	-95.93	-47.20
Net Cash Inflow / Outflow	--	--	--	--	-39.85	-35.76

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	2.19	0.69	0.89	1.05	0.66	1.06
Cash EPS ($)	--	1.17	1.31	1.54	1.15	1.62
Adjusted Book Value ($)	--	13.13	12.15	11.59	10.50	10.31
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.46	1.51	0.82	1.71	1.76
Free Cash Flow per Share ($)	--	0.15	1.01	0.11	0.86	0.92

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	5.26	7.16	9.08	5.84	9.92
ROE (%)	15.50	5.48	7.50	9.60	6.25	10.76
ROA (%)	9.95	4.59	6.18	7.79	5.00	8.46
EBIT Margin (%)	19.72	8.65	10.45	12.48	7.81	12.88
Net Margin (%)	17.72	6.93	9.12	12.42	6.75	10.89
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	29.08	0.03	0.15	-0.11	-0.03	0.11
EBIT Growth (%)	129.15	-14.96	-3.54	41.59	-41.02	15.18
Net Profit Growth (%)	325.06	-21.91	-15.50	62.38	-39.54	6.88
EPS Growth (%)	316.35	-0.23	-0.15	0.59	-0.38	0.07
Book Value Growth (%)	14.48	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	40.15	80.92	49.29	39.70	33.72	43.10
Price / Book Value	5.79	4.25	3.62	3.60	2.12	4.43
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	26.35	36.31	27.59	36.13	15.79	23.71
Close Price ($)	149.31	55.78	44.00	41.71	22.23	45.72
High Price ($)	160.27	61.10	63.63	42.38	47.48	52.39
Low Price ($)	36.05	22.58	37.21	21.66	18.15	32.69
Market Cap ($ Cr)	6,837.91	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	0.04	0.04	0.05	0.06	0.08
Short term debt to equity ratio	0.01	0.01	0.01	0.01	0.01	0.02
Current Ratio	3.68	4.50	4.61	4.38	3.17	3.52
Quick Ratio	3.02	3.60	3.83	3.52	2.35	2.77
Interest Coverage	1,073.79	130.30	190.98	196.57	100.95	164.62

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	15.58	15.98	13.66	16.10	11.78	15.01
Asset Turnover	0.56	0.66	0.68	0.63	0.74	0.78
Receivable days	--	53.44	50.48	53.68	49.73	52.95
Inventory Days	--	81.25	85.51	106.02	94.84	86.13
Payable days	--	41.94	50.56	60.12	51.39	49.00
Cash Conversion Cycle	--	92.75	85.43	99.58	93.19	90.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.