Market cap
$832 Mln
Revenue (TTM)
$145 Mln
P/E Ratio
34.8
P/B Ratio
2.1
Div. Yield
3.5 %
Income Statement ($ Mln) |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
144.92
|
143.10
|
135.58
|
126.75
|
137.59
|
135.35
|
|||||
|
Cost of Revenue
|
48.54
|
48.82
|
46.61
|
43.01
|
45.26
|
43.18
|
|||||
|
Gross Profit
|
96.38
|
94.28
|
88.97
|
83.74
|
92.32
|
92.18
|
|||||
|
Operating Expenses
|
41.83
|
40.23
|
38.37
|
40.20
|
38.63
|
38.75
|
|||||
|
Operating Profit (EBIT)
|
54.55
|
54.05
|
50.60
|
43.54
|
53.69
|
53.43
|
|||||
|
Other Income
|
1.99
|
2.40
|
13.42
|
-4.22
|
2.03
|
2.44
|
|||||
|
Profit before Tax
|
42.65
|
43.27
|
50.93
|
26.07
|
41.61
|
42.18
|
|||||
|
Provision for Tax
|
13.23
|
-8.22
|
18.06
|
18.83
|
19.68
|
-16.24
|
|||||
|
Profit after Tax (Net Income)
|
29.42
|
39.70
|
32.87
|
7.24
|
21.94
|
37.47
|
|||||
|
Minority Interest
|
0.02
|
-3.57
|
3.65
|
3.89
|
4.33
|
4.72
|
|||||
|
Consolidated Profit
|
44.18
|
26.05
|
33.63
|
17.07
|
44.26
|
50.43
|
Liabilities ($ Mln) |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
561.10
|
574.30
|
575.90
|
571.07
|
579.72
|
582.14
|
|||||
|
Minority Interest
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
320.99
|
325.58
|
319.11
|
324.00
|
403.29
|
315.34
|
|||||
|
Current Liabilities
|
44.67
|
35.90
|
11.44
|
53.03
|
11.42
|
32.50
|
|||||
|
Total Liabilities
|
1,031.31
|
997.33
|
973.85
|
1,010.18
|
1,072.30
|
1,008.23
|
Assets ($ Mln) |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
919.39
|
924.91
|
906.81
|
925.17
|
939.86
|
947.31
|
|||||
|
Current Assets
|
67.20
|
72.41
|
67.04
|
85.01
|
132.45
|
60.93
|
|||||
|
Total Assets
|
1,031.26
|
997.33
|
973.85
|
1,010.18
|
1,072.30
|
1,008.23
|
|||||
|
Total Debt*
|
337.66
|
332.82
|
331.45
|
334.43
|
306.61
|
322.40
|
|||||
|
Net Current Assets
|
22.53
|
36.52
|
55.60
|
31.98
|
121.03
|
28.43
|
Cashflow ($ Mln) |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
77.75
|
73.67
|
61.88
|
72.32
|
71.58
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-44.23
|
-0.45
|
-18.82
|
-14.74
|
-26.48
|
|||||
|
Cash from Financing Activities
|
--
|
-42.61
|
-89.96
|
-96.35
|
35.68
|
-43.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-9.09
|
-16.74
|
-53.28
|
83.79
|
1.61
|
Financials Ratios |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.38
|
3.63
|
0.81
|
2.45
|
4.18
|
|||||
|
ROE (%)
|
5.18
|
6.90
|
5.73
|
1.26
|
3.78
|
6.41
|
|||||
|
ROA (%)
|
2.88
|
4.03
|
3.31
|
0.70
|
2.11
|
3.74
|
|||||
|
EBIT Margin (%)
|
37.64
|
37.77
|
37.32
|
34.35
|
39.02
|
41.27
|
|||||
|
Net Margin (%)
|
20.02
|
27.29
|
22.06
|
5.91
|
15.71
|
27.19
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.56
|
0.06
|
0.07
|
-0.08
|
0.02
|
0.10
|
|||||
|
EBIT Growth (%)
|
-0.05
|
6.82
|
16.22
|
-18.91
|
-3.89
|
12.44
|
|||||
|
Net Profit Growth (%)
|
-75.64
|
20.78
|
353.92
|
-66.99
|
-41.45
|
-29.22
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
34.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
3.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.89
|
3.37
|
3.79
|
3.94
|
2.49
|
3.64
|
|||||
|
Close Price ($)
|
15.98
|
18.96
|
17.61
|
8.67
|
19.07
|
17.06
|
|||||
|
High Price ($)
|
22.80
|
19.97
|
18.41
|
19.87
|
19.11
|
18.80
|
|||||
|
Low Price ($)
|
14.76
|
14.76
|
8.56
|
8.18
|
14.75
|
15.36
|
|||||
|
Market Cap ($ Cr)
|
832.17
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.53
|
0.58
|
0.58
|
0.59
|
0.53
|
0.55
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.05
|
0.06
|
0.06
|
0.53
|
0.05
|
|||||
|
Current Ratio
|
1.50
|
2.02
|
5.86
|
1.60
|
11.60
|
1.87
|
|||||
|
Quick Ratio
|
1.50
|
1.59
|
--
|
--
|
--
|
1.72
|
|||||
|
Interest Coverage
|
4.06
|
4.10
|
3.87
|
3.22
|
3.81
|
4.08
|
Operating Efficiency Ratios |
TTM | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 | Oct-14 | Oct-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.75
|
15.99
|
17.56
|
20.48
|
16.61
|
16.70
|
|||||
|
Asset Turnover
|
0.14
|
0.15
|
0.14
|
0.12
|
0.13
|
0.14
|
|||||
|
Receivable days
|
--
|
59.59
|
67.03
|
70.33
|
60.34
|
56.99
|
|||||
|
Inventory Days
|
--
|
115.09
|
--
|
--
|
39.74
|
53.60
|
|||||
|
Payable days
|
--
|
63.00
|
115.49
|
125.06
|
61.79
|
34.26
|
|||||
|
Cash Conversion Cycle
|
--
|
111.68
|
--
|
--
|
38.29
|
76.33
|