Market cap
$186 Mln
Revenue (TTM)
$268 Mln
P/E Ratio
15.5
P/B Ratio
2.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 24.55 | 75.61 | 13.07 | 62.12 | 23.06 |
| EBIT | 377.47 | -72.68 | 444.26 | 45.87 | 28.67 |
| Net Profit | 5,707.98 | -71.61 | 26.35 | 58.68 | 25.95 |
| EPS | 444.85 | -75.93 | -11.52 | 43.44 | 27.70 |
| Book Value | -- | -- | 108.25 | 37.62 | 18.01 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -0.73 | -0.80 | 4.97 | 4.04 | -6.00 |
| Net Margin
| 4.30 | 0.08 | 4.50 | 10.74 | 3.67 |
| Return on equity
| 21.80 | 8.76 | 17.96 | 51.39 | 19.56 |
| Return on Capital
| 6.34 | 1.91 | -- | 16.48 | 5.43 |
| Return on Assets
| 5.45 | 2.15 | 5.20 | 13.94 | 4.64 |
| Debt to Equity (x)
| -- | -- | 0.31 | 1.60 | 3.32 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
--
|
16.48
|
5.43
|
-2.87
|
19.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
17.96
Lower than Peers by 12.03
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
17.96
|
51.39
|
19.56
|
-5.55
|
26.99
|
|
Peer Median
|
29.99
|
--
|
--
|
--
|
--
|
ROA
5.20
Higher than Peers by 0.44
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
5.20
|
13.94
|
4.64
|
-2.24
|
12.92
|
|
Peer Median
|
4.76
|
--
|
--
|
--
|
--
|
EBIT Margin
4.97
Lower than Peers by 3.96
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
4.97
|
4.04
|
-6.00
|
-0.23
|
11.08
|
|
Peer Median
|
8.94
|
--
|
--
|
--
|
--
|
Net Margin
4.50
Lower than Peers by 2.06
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
4.50
|
10.74
|
3.67
|
-1.51
|
8.86
|
|
Peer Median
|
6.56
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
13.07
Higher than Peers by 4.48
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
13.07
|
0.70
|
0.48
|
0.50
|
-0.15
|
|
Peer Median
|
8.59
|
--
|
--
|
--
|
--
|
EBIT Growth
444.26
Higher than Peers by 431.96
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
444.26
|
214.23
|
-3,737.89
|
-103.12
|
173.13
|
|
Peer Median
|
12.29
|
--
|
--
|
--
|
--
|
Net Profit Growth
26.35
Higher than Peers by 13.70
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
26.35
|
385.57
|
496.71
|
-125.65
|
159.85
|
|
Peer Median
|
12.65
|
--
|
--
|
--
|
--
|
EPS Growth
-11.52
Lower than Peers by 33.81
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
-11.52
|
3.37
|
4.97
|
-1.26
|
1.47
|
|
Peer Median
|
22.30
|
--
|
--
|
--
|
--
|
Book Value Growth
11.43
Higher than Peers by 5.14
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
11.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.29
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.31
Higher than Peers by 0.05
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
0.31
|
1.60
|
3.32
|
1.70
|
0.17
|
|
Peer Median
|
0.27
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.23
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
0.23
|
0.21
|
0.29
|
0.22
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.73
Lower than Peers by 0.23
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
0.73
|
1.13
|
1.08
|
0.99
|
2.15
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
Quick Ratio
0.64
Lower than Peers by 0.21
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
0.64
|
1.06
|
1.00
|
0.91
|
2.07
|
|
Peer Median
|
0.85
|
--
|
--
|
--
|
--
|
Interest Coverage
24.39
Higher than Peers by 17.47
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
24.39
|
14.29
|
-9.06
|
-0.38
|
12.34
|
|
Peer Median
|
6.92
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.43
Lower than Peers by 1.38
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
1.43
|
2.65
|
3.97
|
5.32
|
7.83
|
|
Peer Median
|
2.81
|
--
|
--
|
--
|
--
|
Asset Turnover
1.14
Higher than Peers by 0.16
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
1.14
|
1.20
|
1.14
|
1.48
|
1.46
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
--
|
9.11
|
13.84
|
19.27
|
26.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
--
|
8.85
|
9.29
|
8.19
|
9.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
--
|
22.25
|
26.59
|
30.63
|
57.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
--
|
-4.29
|
-3.46
|
-3.17
|
-21.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.53
Lower than Peers by 17.14
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
15.53
|
6.59
|
8.88
|
-28.36
|
8.50
|
|
Peer Median
|
32.68
|
--
|
--
|
--
|
--
|
Price / Book Value
2.60
Lower than Peers by 2.84
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
2.60
|
2.43
|
1.56
|
1.58
|
1.83
|
|
Peer Median
|
5.44
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.91
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
8.91
|
9.45
|
-59.19
|
33.37
|
4.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
186
Lower than Peers by 656
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
BBQ Holdings (BBQ)
|
186
|
--
|
--
|
--
|
--
|
|
Peer Median
|
841
|
--
|
--
|
--
|
--
|