Market cap
$131 Mln
Revenue (TTM)
$51 Mln
P/E Ratio
10.3
P/B Ratio
1.6
Div. Yield
2.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -97.52 | -96.75 | -12.98 | 4.92 | 1.93 |
| EBIT | -109.38 | -113.86 | 12.56 | 23.44 | 18.33 |
| Net Profit | -109.25 | -114.00 | 13.17 | 9.09 | 25.00 |
| EPS | -109.45 | -114.14 | 4.36 | 6.96 | 24.11 |
| Book Value | -- | -- | 7.91 | 5.24 | 5.83 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-20 | Dec-19 |
| EBIT-Margin
| 18.13 | 16.46 | 31.97 | 19.25 | 15.85 |
| Net Margin
| 15.29 | 14.43 | 24.66 | 19.32 | 11.90 |
| Return on equity
| 10.40 | 10.66 | 17.85 | 11.25 | 8.67 |
| Return on Capital
| 10.30 | 10.30 | -- | 11.24 | 8.66 |
| Return on Assets
| 8.09 | 7.87 | 12.36 | 8.80 | 6.81 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
--
|
11.24
|
8.66
|
10.99
|
14.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
17.85
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
17.85
|
11.25
|
8.67
|
11.28
|
14.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
12.36
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
12.36
|
8.80
|
6.81
|
8.65
|
10.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
31.97
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
31.97
|
19.25
|
15.85
|
19.28
|
13.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
24.66
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
24.66
|
19.32
|
11.90
|
14.65
|
18.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-12.98
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
-12.98
|
-0.16
|
-0.02
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
12.56
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
12.56
|
1.84
|
-19.64
|
38.70
|
2.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
13.17
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
13.17
|
36.04
|
-20.16
|
-18.24
|
121.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
4.36
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
4.36
|
0.36
|
-0.20
|
-0.18
|
1.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
12.00
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
12.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
--
|
0.00
|
0.00
|
--
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
--
|
0.02
|
--
|
--
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.87
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
4.87
|
3.48
|
2.02
|
1.37
|
1.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
4.86
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
4.86
|
3.47
|
2.02
|
1.37
|
1.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
514.25
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
514.25
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.23
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
3.23
|
1.62
|
2.02
|
1.44
|
2.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.50
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
0.50
|
0.45
|
0.57
|
0.59
|
0.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
--
|
7.36
|
6.37
|
6.66
|
5.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
--
|
0.26
|
0.24
|
0.22
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
--
|
4.99
|
1.91
|
1.55
|
22.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
--
|
2.63
|
4.71
|
5.34
|
-16.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.31
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
10.31
|
10.92
|
12.17
|
9.82
|
8.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.59
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
1.59
|
1.18
|
1.05
|
1.08
|
1.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
2.22
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
2.22
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.14
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
7.14
|
6.61
|
5.11
|
5.16
|
7.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
131
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Dover Motorsports Inc (DVD)
|
131
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|