Market cap
$252 Mln
Revenue (TTM)
$54 Mln
P/E Ratio
108.5
P/B Ratio
1.1
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
53.75
|
51.13
|
49.40
|
53.94
|
63.15
|
240.27
|
|||||
|
Cost of Revenue
|
10.87
|
20.92
|
6.47
|
7.66
|
9.12
|
151.55
|
|||||
|
Gross Profit
|
42.88
|
30.20
|
42.93
|
46.28
|
54.03
|
88.72
|
|||||
|
Operating Expenses
|
39.34
|
31.02
|
102.65
|
52.72
|
51.67
|
60.19
|
|||||
|
Operating Profit (EBIT)
|
3.54
|
-0.82
|
-59.71
|
-6.44
|
2.37
|
28.53
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.03
|
0.02
|
|||||
|
Profit before Tax
|
4.58
|
-4.90
|
-58.94
|
-6.30
|
2.28
|
27.91
|
|||||
|
Provision for Tax
|
1.60
|
0.05
|
6.29
|
-0.95
|
-1.35
|
2.04
|
|||||
|
Profit after Tax (Net Income)
|
5.73
|
-3.54
|
-130.83
|
-16.59
|
-8.77
|
25.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-7.70
|
30.58
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
235.95
|
234.96
|
222.03
|
358.05
|
374.12
|
374.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
11.28
|
11.81
|
13.21
|
14.01
|
13.58
|
4.05
|
|||||
|
Current Liabilities
|
17.34
|
20.72
|
62.09
|
30.98
|
25.50
|
35.82
|
|||||
|
Total Liabilities
|
281.92
|
267.48
|
297.33
|
403.04
|
413.20
|
414.18
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
182.36
|
185.50
|
225.18
|
274.18
|
284.74
|
284.49
|
|||||
|
Current Assets
|
82.22
|
81.99
|
72.15
|
131.53
|
128.45
|
129.69
|
|||||
|
Total Assets
|
281.92
|
267.48
|
297.33
|
403.04
|
413.20
|
414.18
|
|||||
|
Total Debt*
|
10.88
|
11.17
|
1.56
|
13.10
|
14.86
|
5.14
|
|||||
|
Net Current Assets
|
64.87
|
61.27
|
10.06
|
100.58
|
102.99
|
93.87
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.49
|
-10.11
|
32.64
|
35.56
|
2.85
|
|||||
|
Cash Flow from Investing Activities
|
--
|
40.60
|
-5.48
|
-8.02
|
-12.54
|
-69.68
|
|||||
|
Cash from Financing Activities
|
--
|
-4.25
|
-9.77
|
-8.66
|
-6.66
|
-28.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
16.35
|
-95.06
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.05
|
-0.03
|
-1.12
|
-0.14
|
-0.07
|
0.22
|
|||||
|
Cash EPS ($)
|
--
|
0.09
|
-1.00
|
0.02
|
0.07
|
0.34
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.01
|
1.90
|
3.01
|
3.19
|
3.21
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.01
|
-0.09
|
0.27
|
0.30
|
0.02
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.01
|
-0.12
|
0.25
|
0.20
|
-0.14
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.51
|
-44.00
|
-4.37
|
-2.28
|
9.40
|
|||||
|
ROE (%)
|
2.42
|
-1.55
|
-45.11
|
-4.53
|
-2.34
|
9.68
|
|||||
|
ROA (%)
|
2.00
|
-1.25
|
-37.36
|
-4.07
|
-2.12
|
8.72
|
|||||
|
EBIT Margin (%)
|
11.62
|
-1.60
|
-119.13
|
-10.85
|
3.73
|
11.88
|
|||||
|
Net Margin (%)
|
10.66
|
-6.92
|
-264.84
|
-30.76
|
-13.88
|
10.76
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,027.21
|
0.03
|
-0.08
|
-0.15
|
-0.74
|
2.85
|
|||||
|
EBIT Growth (%)
|
139.04
|
98.61
|
-905.69
|
-348.66
|
-91.76
|
694.35
|
|||||
|
Net Profit Growth (%)
|
104.68
|
97.30
|
-688.46
|
-89.28
|
-133.89
|
431.11
|
|||||
|
EPS Growth (%)
|
104.45
|
0.97
|
-7.01
|
-0.87
|
-1.34
|
2.53
|
|||||
|
Book Value Growth (%)
|
-0.10
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
108.50
|
-66.53
|
-1.23
|
-19.68
|
-26.33
|
21.62
|
|||||
|
Price / Book Value
|
1.07
|
1.00
|
0.73
|
0.91
|
0.62
|
1.49
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.38
|
13.14
|
-2.93
|
39.56
|
13.72
|
11.77
|
|||||
|
Close Price ($)
|
2.28
|
2.01
|
1.38
|
2.75
|
1.97
|
4.80
|
|||||
|
High Price ($)
|
2.46
|
2.23
|
2.86
|
3.15
|
6.06
|
10.37
|
|||||
|
Low Price ($)
|
1.08
|
1.08
|
0.95
|
1.60
|
1.56
|
3.95
|
|||||
|
Market Cap ($ Cr)
|
251.85
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.05
|
0.01
|
0.04
|
0.04
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
4.74
|
3.96
|
1.16
|
4.25
|
5.04
|
3.62
|
|||||
|
Quick Ratio
|
4.74
|
--
|
--
|
2.78
|
2.91
|
1.97
|
|||||
|
Interest Coverage
|
3.75
|
-0.46
|
-716.21
|
-13.11
|
3.72
|
44.76
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.68
|
20.27
|
20.62
|
20.01
|
46.47
|
18.30
|
|||||
|
Asset Turnover
|
0.19
|
0.18
|
0.14
|
0.13
|
0.15
|
0.81
|
|||||
|
Receivable days
|
--
|
73.41
|
77.58
|
135.91
|
212.03
|
40.27
|
|||||
|
Inventory Days
|
--
|
--
|
2,572.96
|
2,381.78
|
2,270.78
|
90.24
|
|||||
|
Payable days
|
--
|
295.25
|
951.74
|
803.58
|
899.34
|
37.58
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
1,698.80
|
1,714.11
|
1,583.47
|
92.92
|