Market cap
$141,118 Mln
Revenue (TTM)
$17,107 Mln
P/E Ratio
22
P/B Ratio
11.2
Div. Yield
2.2 %
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
141,118 | 85,328 | 3,697 | 1,749 | 46 |
Revenue ($ Mln) |
17,107 | 26,442 | 2,221 | -- | -- |
Net Profit ($ Mln) |
6,361.40 | 3,445.00 | 103.04 | -102.97 | -5.16 |
Net Margin (%) |
37.19 | 13.03 | 4.64 | -- | -- |
RoE (%) |
50.17 | 11.72 | 10.37 | -44.64 | -21.17 |
Price to Earnings |
22.02 | 24.35 | 36.37 | -- | -- |
Price-To-Book |
11.16 | 3.96 | 3.79 | 6.68 | 1.71 |
Income Statement ($ Mln)
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,106.80 | 26,442.00 | 2,220.77 | 0.00 | 0.00 |
|
Cost of Revenue
|
6,199.90 | 19,037.00 | 1,872.45 | -3.35 | 0.01 |
|
Gross Profit
|
7,605.40 | 6,945.00 | 297.72 | -29.51 | -0.06 |
|
Operating Expenses
|
877.90 | 101.00 | 203.50 | 123.23 | 5.54 |
|
Operating Profit (EBIT)
|
10,029.00 | 7,304.00 | 144.82 | -119.58 | -3.12 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
9,849.20 | 7,022.00 | 112.91 | -102.97 | -5.08 |
|
Provision for Tax
|
3,529.10 | 2,009.00 | 9.88 | 0.00 | -0.08 |
|
Profit after Tax (Net Income)
|
6,361.40 | 3,445.00 | 103.04 | -102.97 | -5.16 |
|
Minority Interest
|
-13.20 | -1,072.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 406.00 | 0.00 | 0.00 | -0.51 |
Liabilities ($ Mln)
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13,517.00 | 20,981.00 | 1,029.32 | 237.55 | 23.32 |
|
Minority Interest
|
-13.20 | -1,072.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
9,259.10 | 20,277.00 | 537.94 | 31.02 | 0.00 |
|
Current Liabilities
|
2,750.50 | 7,589.00 | 306.14 | 16.01 | 0.78 |
|
Total Liabilities
|
21,381.40 | 58,167.00 | 1,802.80 | 263.03 | 25.03 |
Assets ($ Mln)
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,745.90 | 46,174.00 | 1,014.33 | 67.88 | 17.01 |
|
Current Assets
|
11,859.40 | 15,305.00 | 859.07 | 216.70 | 7.25 |
|
Total Assets
|
21,381.40 | 58,167.00 | 1,802.80 | 263.03 | 25.03 |
|
Total Debt*
|
8,508.50 | 10,356.00 | 471.24 | 0.02 | 0.00 |
|
Net Current Assets
|
0.00 | 0.00 | 552.93 | 200.69 | 0.00 |
Cashflow ($ Mln)
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,752.10 | 5,610.00 | 103.24 | -82.87 | -3.57 |
|
Cash Flow from Investing Activities
|
-1,684.60 | -4,472.00 | -98.14 | 4.13 | -1.78 |
|
Cash from Financing Activities
|
-2,007.20 | -1,876.00 | -9.82 | 205.92 | 5.35 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.04 | 7.64 | 5.11 | -26.64 | -16.23 |
|
ROE (%)
|
50.17 | 11.72 | 10.37 | -44.64 | -21.17 |
|
ROA (%)
|
21.38 | 4.95 | 4.90 | -38.22 | -18.00 |
|
EBIT Margin (%)
|
42.21 | 27.26 | 6.37 | -- | -- |
|
Net Margin (%)
|
37.19 | 13.03 | 4.64 | -- | -- |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | -- |
Growth Ratios
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
38.69 | 1.75 | 28.10 | -- | -- |
|
EBIT Growth (%)
|
13.62 | 0.56 | 1.14 | -307.48 | 44.03 |
|
Net Profit Growth (%)
|
66.49 | 66.75 | 431.14 | -125.77 | -4.81 |
|
EPS Growth (%)
|
60.94 | 66.85 | 422.55 | 34.87 | 4.64 |
|
Book Value Growth (%)
|
26.96 | 12.37 | 8.68 | 48.10 | -10.17 |
Valuation Ratios
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.74 | 33.25 | 34.81 | -48.53 | -16.60 |
|
Price / Book Value
|
10.89 | 3.88 | 2.76 | 9.24 | 2.58 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
15.30 | 9.22 | 17.90 | -64.60 | -14.76 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.37 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.08 | 0.02 | 0.00 | 0.00 |
|
Current Ratio
|
4.31 | 2.02 | 2.81 | 13.54 | 9.28 |
|
Quick Ratio
|
3.93 | 0.91 | 1.22 | 13.43 | 9.28 |
|
Interest Coverage
|
27.54 | 18.34 | 4.95 | -172.07 | -- |
Operating Efficiency Ratios
| Southern Copper (SCCO) | Freeport-McMoran Copper & Gold Inc (FCX) | Materion (MTRN) | Hycroft Mining Holding Corporation Class A (HYMC) | Solitario Exploration & Royalty Corp (XPL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.29 | 6.16 | 12.10 | -- | -- |
|
Asset Turnover
|
0.58 | 0.38 | 1.06 | 0.00 | 0.00 |
|
Receivable days
|
44.45 | 20.02 | 42.59 | -- | -- |
|
Inventory Days
|
66.18 | 138.95 | 110.70 | 17.14 | -- |
|
Payable days
|
46.38 | 55.74 | 31.22 | 42.11 | 1,418.39 |
|
Cash Conversion Cycle
|
64.25 | 103.23 | 122.07 | -- | -- |