Market cap
$120 Mln
Revenue (TTM)
$78 Mln
P/E Ratio
112.9
P/B Ratio
5.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
78.39
|
73.04
|
66.67
|
72.17
|
69.08
|
59.14
|
|||||
|
Cost of Revenue
|
52.79
|
50.44
|
48.47
|
49.88
|
48.57
|
42.86
|
|||||
|
Gross Profit
|
25.60
|
22.60
|
18.20
|
22.29
|
20.51
|
16.27
|
|||||
|
Operating Expenses
|
23.68
|
22.97
|
21.58
|
21.30
|
20.04
|
18.25
|
|||||
|
Operating Profit (EBIT)
|
1.93
|
-0.42
|
-3.38
|
0.99
|
0.47
|
-1.97
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.99
|
-1.42
|
-4.19
|
2.21
|
-0.32
|
6.59
|
|||||
|
Provision for Tax
|
-0.01
|
0.03
|
0.02
|
0.15
|
0.03
|
-0.02
|
|||||
|
Profit after Tax (Net Income)
|
1.01
|
-1.45
|
-4.21
|
2.07
|
-0.35
|
6.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-0.35
|
6.61
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.24
|
21.57
|
20.84
|
24.72
|
22.16
|
22.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.33
|
1.63
|
4.37
|
11.39
|
10.92
|
9.54
|
|||||
|
Current Liabilities
|
15.85
|
16.85
|
15.14
|
7.77
|
7.48
|
6.17
|
|||||
|
Total Liabilities
|
58.26
|
40.06
|
40.36
|
43.88
|
40.56
|
37.92
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.46
|
9.30
|
9.76
|
8.84
|
9.36
|
10.35
|
|||||
|
Current Assets
|
32.95
|
30.76
|
30.60
|
35.04
|
31.20
|
27.57
|
|||||
|
Total Assets
|
58.26
|
40.06
|
40.36
|
43.88
|
40.56
|
37.92
|
|||||
|
Total Debt*
|
12.19
|
11.54
|
12.95
|
11.00
|
10.53
|
8.32
|
|||||
|
Net Current Assets
|
17.10
|
13.90
|
15.46
|
27.27
|
23.71
|
21.40
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.41
|
-0.86
|
-0.40
|
-1.59
|
2.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.32
|
-0.07
|
1.43
|
-0.29
|
-0.19
|
|||||
|
Cash from Financing Activities
|
--
|
-1.10
|
-0.30
|
0.22
|
1.96
|
-1.93
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.35
|
-12.11
|
6.04
|
-1.10
|
21.70
|
|||||
|
ROE (%)
|
4.60
|
-6.86
|
-18.48
|
8.82
|
-1.56
|
35.29
|
|||||
|
ROA (%)
|
1.78
|
-3.62
|
-10.00
|
4.89
|
-0.88
|
17.75
|
|||||
|
EBIT Margin (%)
|
2.46
|
-0.57
|
-4.53
|
4.66
|
0.65
|
-3.34
|
|||||
|
Net Margin (%)
|
1.29
|
-1.99
|
-6.31
|
2.86
|
-0.50
|
11.18
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.61
|
0.10
|
-0.08
|
0.04
|
0.17
|
0.07
|
|||||
|
EBIT Growth (%)
|
204.11
|
86.13
|
-189.84
|
654.62
|
122.60
|
64.34
|
|||||
|
Net Profit Growth (%)
|
133.72
|
65.44
|
-303.74
|
695.53
|
-105.25
|
208.00
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
112.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
66.54
|
29.33
|
-5.89
|
2.21
|
21.95
|
-10.68
|
|||||
|
Close Price ($)
|
10.30
|
7.87
|
2.45
|
2.71
|
3.57
|
3.86
|
|||||
|
High Price ($)
|
13.95
|
11.50
|
3.53
|
4.85
|
6.85
|
4.97
|
|||||
|
Low Price ($)
|
2.44
|
2.02
|
--
|
2.26
|
3.26
|
2.44
|
|||||
|
Market Cap ($ Cr)
|
119.67
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.53
|
0.62
|
0.44
|
0.48
|
0.37
|
|||||
|
Short term debt to equity ratio
|
0.36
|
0.40
|
0.42
|
0.00
|
0.02
|
0.03
|
|||||
|
Current Ratio
|
2.08
|
1.82
|
2.02
|
4.51
|
4.17
|
4.47
|
|||||
|
Quick Ratio
|
0.74
|
0.65
|
0.78
|
1.45
|
1.57
|
1.83
|
|||||
|
Interest Coverage
|
2.06
|
-0.42
|
-2.59
|
2.92
|
0.58
|
-2.86
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.16
|
14.10
|
16.52
|
12.76
|
15.93
|
17.89
|
|||||
|
Asset Turnover
|
1.39
|
1.82
|
1.58
|
1.71
|
1.76
|
1.59
|
|||||
|
Receivable days
|
--
|
53.29
|
55.38
|
51.13
|
57.06
|
56.17
|
|||||
|
Inventory Days
|
--
|
139.49
|
160.10
|
158.19
|
134.40
|
142.33
|
|||||
|
Payable days
|
--
|
34.03
|
31.81
|
37.34
|
32.60
|
26.52
|
|||||
|
Cash Conversion Cycle
|
--
|
158.75
|
183.68
|
171.98
|
158.86
|
171.98
|