Market cap
$5,236 Mln
Revenue (TTM)
$1,820 Mln
P/E Ratio
23.8
P/B Ratio
3.5
Div. Yield
0 %
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,236 | 7,804 | 6,543 | 7,516 | 4,839 |
Revenue ($ Mln) |
1,820 | 165 | 166 | 675 | 1,360 |
Net Profit ($ Mln) |
225.69 | -1,949.18 | -499.44 | -1,323.92 | 84.88 |
Net Margin (%) |
12.40 | -1,179.94 | -300.47 | -196.28 | 6.24 |
RoE (%) |
14.97 | -1,354.19 | -78.27 | -52.42 | 14.46 |
Price to Earnings |
23.79 | -- | -- | -- | 60.03 |
Price-To-Book |
3.50 | 55.76 | 12.71 | 3.60 | 7.87 |
Income Statement ($ Mln)
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,820.13 | 165.19 | 166.22 | 674.51 | 1,360.37 |
|
Cost of Revenue
|
926.78 | 50.78 | 242.38 | 767.34 | 1,020.99 |
|
Gross Profit
|
862.13 | 85.79 | 63.60 | -101.25 | 296.34 |
|
Operating Expenses
|
554.67 | 491.43 | 195.48 | 508.28 | 236.28 |
|
Operating Profit (EBIT)
|
338.68 | -377.42 | -150.43 | -601.10 | 103.10 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
306.51 | -1,950.03 | -499.30 | -1,324.64 | 113.85 |
|
Provision for Tax
|
80.82 | 0.08 | -0.26 | -0.72 | 29.00 |
|
Profit after Tax (Net Income)
|
225.69 | -1,949.18 | -499.44 | -1,323.92 | 84.88 |
|
Minority Interest
|
0.00 | 0.98 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 38.42 |
Liabilities ($ Mln)
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,496.74 | 147.28 | 562.06 | 2,192.62 | 613.42 |
|
Minority Interest
|
0.00 | 0.98 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
875.09 | 4,137.00 | 5,534.62 | 613.20 | 10.76 |
|
Current Liabilities
|
723.43 | 3,763.87 | 1,379.10 | 465.73 | 101.20 |
|
Total Liabilities
|
3,104.91 | 6,558.18 | 4,291.91 | 3,936.77 | 667.89 |
Assets ($ Mln)
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,950.83 | 5,241.89 | 3,369.37 | 2,537.83 | 230.91 |
|
Current Assets
|
1,144.45 | 2,806.50 | 4,132.08 | 725.73 | 494.47 |
|
Total Assets
|
3,104.91 | 6,558.18 | 4,291.91 | 3,936.77 | 667.89 |
|
Total Debt*
|
849.46 | 5,236.72 | 5,586.80 | 279.24 | 8.83 |
|
Net Current Assets
|
421.01 | -957.37 | 2,752.98 | 0.00 | 393.27 |
Cashflow ($ Mln)
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
322.83 | -123.18 | -207.94 | -572.93 | 162.13 |
|
Cash Flow from Investing Activities
|
7.22 | -1,368.95 | -336.61 | 76.13 | -36.52 |
|
Cash from Financing Activities
|
-336.65 | 4,940.84 | 3,189.20 | 455.29 | -10.58 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.50 | -21.79 | -38.15 | -17.73 | 12.56 |
|
ROE (%)
|
14.97 | -1,354.19 | -78.27 | -52.42 | 14.46 |
|
ROA (%)
|
5.84 | -30.38 | -10.04 | -30.61 | 11.17 |
|
EBIT Margin (%)
|
19.74 | -601.44 | -71.79 | -88.40 | 8.37 |
|
Net Margin (%)
|
12.40 | -1,179.94 | -300.47 | -196.28 | 6.24 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.03 | 14.65 | 4.64 | 24.51 | 30.21 |
|
EBIT Growth (%)
|
-3.21 | -608.89 | 23.43 | -1,239.75 | 70.22 |
|
Net Profit Growth (%)
|
-10.10 | -1,379.82 | -224.31 | -1,295.95 | 51.31 |
|
EPS Growth (%)
|
-7.48 | -1,182.16 | -176.93 | -750.81 | 50.50 |
|
Book Value Growth (%)
|
11.03 | -32.71 | -31.24 | -26.78 | 18.74 |
Valuation Ratios
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.82 | -6.91 | -7.27 | -7.10 | 61.06 |
|
Price / Book Value
|
3.26 | 32.53 | 7.42 | 1.65 | 7.29 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.93 | -13.43 | -13.80 | -100.37 | 29.87 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.52 | 27.30 | 9.69 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | 8.11 | 0.18 | 0.12 | 0.00 |
|
Current Ratio
|
1.58 | 0.75 | 3.00 | 1.56 | 4.89 |
|
Quick Ratio
|
1.58 | 0.75 | 2.97 | 1.56 | 4.89 |
|
Interest Coverage
|
6.80 | -8.97 | -1.68 | -61.93 | -- |
Operating Efficiency Ratios
| ACI Worldwide (ACIW) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | Paymentus Holdings Inc. Class A (PAY) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
69.46 | 7.99 | 12.08 | 6.29 | 7.84 |
|
Asset Turnover
|
0.47 | 0.03 | 0.03 | 0.16 | 1.79 |
|
Receivable days
|
130.51 | 9.63 | 29.27 | 20.22 | 34.60 |
|
Inventory Days
|
-- | -- | 248.35 | -- | -- |
|
Payable days
|
22.45 | 197.78 | 71.48 | 10.01 | 23.10 |
|
Cash Conversion Cycle
|
-- | -- | 206.14 | -- | -- |