First Industrial Realty Trust (FR) Peer Comparison

$61.15

$-0.11 (-0.18%)

As on 29-Sep-2026 16:08EDT

Market cap

$8,468 Mln

Revenue (TTM)

$760 Mln

P/E Ratio

22.6

P/B Ratio

3

Div. Yield

3 %

Edit

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
Market cap ($ Mln)	8,468	15,154	10,882	8,786	8,608
Revenue ($ Mln)	760	1,898	753	984	1,404
Net Profit ($ Mln)	364.32	651.55	304.84	-391.22	432.77
Net Margin (%)	47.96	34.33	40.47	-39.74	30.83
RoE (%)	12.73	7.68	8.62	-4.70	14.34
Price to Earnings	22.64	22.78	35.57	--	20.04
Price-To-Book	2.98	1.75	3.03	1.17	2.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
Operating Revenue	759.61	1,897.71	753.19	984.48	1,403.61
Cost of Revenue	396.94	896.41	420.52	383.74	559.20
Gross Profit	164.34	491.49	312.36	775.41	1,031.08
Operating Expenses	46.87	363.33	27.11	211.22	328.54
Operating Profit (EBIT)	315.90	637.98	305.36	389.52	515.87
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	393.88	692.85	304.85	-387.02	432.79
Provision for Tax	11.95	8.73	0.00	0.00	-3.10
Profit after Tax (Net Income)	364.32	651.55	304.84	-391.22	432.77
Minority Interest	-17.58	-6.94	-0.03	15.47	-0.17
Consolidated Profit	144.08	289.32	134.68	0.00	230.98

Liabilities ($ Mln)

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
Shareholder's Funds	2,776.13	8,672.40	3,575.00	7,541.57	3,021.70
Minority Interest	-17.58	-6.94	-0.03	15.47	-0.17
Non-Current Liabilities	2,574.33	9,592.44	1,807.47	105.86	5,322.42
Current Liabilities	336.71	353.58	140.00	3,635.69	642.45
Total Liabilities	5,688.08	17,990.23	5,431.81	12,612.71	9,133.14

Assets ($ Mln)

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
Non-Current Assets	5,546.79	18,471.10	5,361.35	11,159.17	8,317.76
Current Assets	233.87	163.54	161.51	165.87	689.27
Total Assets	5,688.08	17,990.23	5,431.81	12,612.71	9,133.14
Total Debt*	2,574.33	8,949.04	1,668.40	3,369.58	5,333.17
Net Current Assets	-16.67	-665.88	-64.71	6.80	-638.24

Cashflow ($ Mln)

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
Cash From Operating Activities	461.34	1,282.32	480.73	542.09	652.01
Cash Flow from Investing Activities	-524.18	-960.14	-576.28	-125.06	-452.23
Cash from Financing Activities	89.19	-761.71	79.03	-307.22	-216.94
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
ROCE (%)	4.88	2.79	5.10	1.79	4.49
ROE (%)	12.73	7.68	8.62	-4.70	14.34
ROA (%)	6.17	3.29	5.46	-3.10	4.33
EBIT Margin (%)	64.74	44.35	44.44	-30.71	47.33
Net Margin (%)	47.96	34.33	40.47	-39.74	30.83
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
Revenue Growth (%)	8.43	15.67	11.27	-0.21	5.84
EBIT Growth (%)	68.97	10.47	25.40	-179.39	19.81
Net Profit Growth (%)	34.44	94.05	28.87	-223.22	29.14
EPS Growth (%)	34.37	92.00	22.87	-226.54	28.13
Book Value Growth (%)	4.94	2.66	2.59	-9.98	2.23

Valuation Ratios

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
Price / Earnings	30.67	30.52	36.94	42.38	20.90
Price / Book Value	2.84	1.75	2.72	1.06	2.68
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	17.73	17.31	22.73	19.23	13.22
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
Debt to Equity	0.92	1.02	0.45	0.43	1.59
Short term debt to equity ratio	0.00	0.04	0.04	0.43	0.00
Current Ratio	0.69	0.46	1.15	0.05	1.07
Quick Ratio	0.69	0.46	1.15	0.05	1.07
Interest Coverage	5.08	3.25	10.43	-2.60	2.83

Operating Efficiency Ratios

	First Industrial Realty Trust (FR)	W. P. Carey Inc. REIT (WPC)	EastGroup Properties (EGP)	Rexford Industrial Realty (REXR)	Brixmor Property (BRX)
Debtors to sales (%)	25.90	0.00	15.30	13.58	21.77
Asset Turnover	0.13	0.10	0.14	0.08	0.14
Receivable days	91.21	209.82	54.46	111.93	79.50
Inventory Days	1.50	--	--	--	4.69
Payable days	101.13	166.96	80.76	216.97	356.54
Cash Conversion Cycle	-8.42	--	--	--	-272.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly