Market cap
$1,146 Mln
Revenue (TTM)
$3,226 Mln
P/E Ratio
15.8
P/B Ratio
1.3
Div. Yield
0 %
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,146 | 4,546 | 3,026 | 2,155 | 1,447 |
Revenue ($ Mln) |
3,226 | 8,580 | 635 | 3,872 | 1,451 |
Net Profit ($ Mln) |
78.87 | 210.48 | 67.50 | 111.20 | 35.14 |
Net Margin (%) |
2.44 | 2.45 | 10.63 | 2.87 | 2.42 |
RoE (%) |
8.68 | 12.94 | 8.59 | 10.49 | 5.25 |
Price to Earnings |
15.84 | 22.88 | 41.68 | 21.52 | 43.16 |
Price-To-Book |
1.28 | 2.83 | 3.77 | 2.27 | 2.20 |
Income Statement ($ Mln)
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,226.06 | -- | -- | -- | -- |
|
Cost of Revenue
|
2,788.71 | -- | -- | -- | -- |
|
Gross Profit
|
437.36 | -- | -- | -- | -- |
|
Operating Expenses
|
338.73 | -- | -- | -- | -- |
|
Operating Profit (EBIT)
|
98.63 | -- | -- | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
103.74 | -- | -- | -- | -- |
|
Provision for Tax
|
24.87 | -- | -- | -- | -- |
|
Profit after Tax (Net Income)
|
78.87 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
910.79 | -- | -- | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
162.50 | -- | -- | -- | -- |
|
Current Liabilities
|
859.14 | -- | -- | -- | -- |
|
Total Liabilities
|
1,932.43 | -- | -- | -- | -- |
Assets ($ Mln)
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
424.44 | -- | -- | -- | -- |
|
Current Assets
|
1,507.99 | -- | -- | -- | -- |
|
Total Assets
|
1,932.43 | -- | -- | -- | -- |
|
Total Debt*
|
110.90 | -- | -- | -- | -- |
|
Net Current Assets
|
648.85 | -- | -- | -- | -- |
Cashflow ($ Mln)
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
123.13 | -- | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-27.51 | -- | -- | -- | -- |
|
Cash from Financing Activities
|
-134.48 | -- | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.60 | -- | -- | -- | -- |
|
ROE (%)
|
8.68 | -- | -- | -- | -- |
|
ROA (%)
|
4.24 | -- | -- | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
2.44 | -- | -- | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06 | -- | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
10.24 | -- | -- | -- | -- |
|
EPS Growth (%)
|
0.21 | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.33 | -- | -- | -- | -- |
|
Price / Book Value
|
1.24 | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
10.44 | -- | -- | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | -- | -- | -- | -- |
|
Short term debt to equity ratio
|
0.01 | -- | -- | -- | -- |
|
Current Ratio
|
1.76 | -- | -- | -- | -- |
|
Quick Ratio
|
1.15 | -- | -- | -- | -- |
|
Interest Coverage
|
-- | -- | -- | -- | -- |
Operating Efficiency Ratios
| ScanSource (SCSC) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.77 | -- | -- | -- | -- |
|
Asset Turnover
|
1.74 | -- | -- | -- | -- |
|
Receivable days
|
90.50 | -- | -- | -- | -- |
|
Inventory Days
|
65.89 | -- | -- | -- | -- |
|
Payable days
|
88.53 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
67.86 | -- | -- | -- | -- |