Market cap
$1,176 Mln
Revenue (TTM)
$3,226 Mln
P/E Ratio
15.6
P/B Ratio
1.3
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,226.06
|
3,040.81
|
3,259.81
|
3,787.72
|
3,529.94
|
3,150.81
|
|||||
|
Cost of Revenue
|
2,788.71
|
2,632.16
|
2,860.76
|
3,338.48
|
3,103.41
|
2,800.09
|
|||||
|
Gross Profit
|
437.36
|
408.65
|
399.05
|
449.24
|
426.52
|
350.72
|
|||||
|
Operating Expenses
|
338.73
|
323.45
|
308.73
|
313.35
|
304.36
|
289.23
|
|||||
|
Operating Profit (EBIT)
|
98.63
|
85.20
|
90.32
|
135.89
|
122.17
|
61.48
|
|||||
|
Other Income
|
--
|
--
|
--
|
5.75
|
2.98
|
2.98
|
|||||
|
Profit before Tax
|
103.74
|
94.40
|
99.84
|
121.85
|
118.62
|
57.54
|
|||||
|
Provision for Tax
|
24.87
|
22.85
|
22.78
|
33.76
|
29.93
|
12.15
|
|||||
|
Profit after Tax (Net Income)
|
78.87
|
71.55
|
77.06
|
89.81
|
88.80
|
10.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
89.81
|
88.80
|
10.80
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
910.79
|
906.41
|
924.26
|
905.30
|
806.53
|
731.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
162.50
|
196.23
|
185.43
|
376.07
|
316.64
|
207.55
|
|||||
|
Current Liabilities
|
859.14
|
682.96
|
669.35
|
786.80
|
814.26
|
732.94
|
|||||
|
Total Liabilities
|
1,932.43
|
1,785.61
|
1,779.03
|
2,068.17
|
1,937.43
|
1,671.68
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
424.44
|
415.15
|
374.33
|
411.09
|
413.62
|
452.04
|
|||||
|
Current Assets
|
1,507.99
|
1,370.45
|
1,404.70
|
1,657.08
|
1,523.81
|
1,219.64
|
|||||
|
Total Assets
|
1,932.43
|
1,785.61
|
1,779.03
|
2,068.17
|
1,937.43
|
1,671.68
|
|||||
|
Total Debt*
|
110.90
|
147.11
|
153.96
|
343.59
|
288.75
|
164.01
|
|||||
|
Net Current Assets
|
648.85
|
687.49
|
735.35
|
870.27
|
709.54
|
486.70
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
123.13
|
112.35
|
371.65
|
-35.77
|
-124.35
|
140.94
|
|||||
|
Cash Flow from Investing Activities
|
-27.51
|
-62.39
|
9.05
|
-8.26
|
-3.72
|
31.94
|
|||||
|
Cash from Financing Activities
|
-134.48
|
-110.91
|
-227.77
|
39.53
|
108.11
|
-148.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-4.50
|
-19.97
|
29.94
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.64
|
3.02
|
3.08
|
3.57
|
3.47
|
0.42
|
|||||
|
Cash EPS ($)
|
4.73
|
4.29
|
4.20
|
4.71
|
4.64
|
1.73
|
|||||
|
Adjusted Book Value ($)
|
41.99
|
38.21
|
36.90
|
36.01
|
31.52
|
28.49
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
5.68
|
4.74
|
14.84
|
-1.42
|
-4.86
|
5.49
|
|||||
|
Free Cash Flow per Share ($)
|
5.25
|
4.39
|
14.50
|
-1.82
|
-5.13
|
5.40
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
7.60
|
6.71
|
6.62
|
7.66
|
8.92
|
1.19
|
|||||
|
ROE (%)
|
8.68
|
7.82
|
8.42
|
10.49
|
11.55
|
1.53
|
|||||
|
ROA (%)
|
4.24
|
4.01
|
4.01
|
4.48
|
4.92
|
0.64
|
|||||
|
EBIT Margin (%)
|
--
|
3.37
|
3.46
|
3.74
|
3.55
|
2.26
|
|||||
|
Net Margin (%)
|
2.44
|
2.35
|
2.36
|
2.37
|
2.51
|
0.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06
|
-0.07
|
-0.14
|
0.07
|
0.12
|
0.03
|
|||||
|
EBIT Growth (%)
|
--
|
-9.27
|
-20.31
|
13.18
|
75.63
|
12.49
|
|||||
|
Net Profit Growth (%)
|
10.24
|
-7.15
|
-14.20
|
1.14
|
722.58
|
105.60
|
|||||
|
EPS Growth (%)
|
0.21
|
-0.02
|
-0.14
|
0.03
|
7.25
|
1.06
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.33
|
13.86
|
14.40
|
8.27
|
8.97
|
66.88
|
|||||
|
Price / Book Value
|
1.24
|
1.09
|
1.20
|
0.82
|
0.99
|
0.99
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.44
|
7.64
|
7.65
|
6.14
|
6.74
|
7.86
|
|||||
|
Close Price ($)
|
52.09
|
41.81
|
44.31
|
29.56
|
31.14
|
28.13
|
|||||
|
High Price ($)
|
52.42
|
53.90
|
50.95
|
35.50
|
41.01
|
34.10
|
|||||
|
Low Price ($)
|
33.76
|
28.75
|
26.99
|
25.75
|
24.89
|
18.25
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.16
|
0.17
|
0.38
|
0.36
|
0.22
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
1.76
|
2.01
|
2.10
|
2.11
|
1.87
|
1.66
|
|||||
|
Quick Ratio
|
1.15
|
1.30
|
1.33
|
1.14
|
1.12
|
1.02
|
|||||
|
Interest Coverage
|
--
|
12.78
|
8.66
|
7.16
|
19.19
|
10.28
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.77
|
24.17
|
17.84
|
22.00
|
22.80
|
20.68
|
|||||
|
Asset Turnover
|
1.74
|
1.71
|
1.69
|
1.89
|
1.96
|
1.87
|
|||||
|
Receivable days
|
90.50
|
79.07
|
79.26
|
78.98
|
75.34
|
67.02
|
|||||
|
Inventory Days
|
65.89
|
69.14
|
81.09
|
75.07
|
63.84
|
60.33
|
|||||
|
Payable days
|
88.53
|
82.33
|
81.66
|
76.87
|
79.38
|
71.03
|
|||||
|
Cash Conversion Cycle
|
67.86
|
65.87
|
78.69
|
77.18
|
59.80
|
56.32
|