Market cap
$819 Mln
Revenue (TTM)
$854 Mln
P/E Ratio
17.2
P/B Ratio
2.7
Div. Yield
0 %
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
819 | 997 | 482 | 122 | 90 |
Revenue ($ Mln) |
854 | 73 | 1,044 | 29 | 86 |
Net Profit ($ Mln) |
48.34 | 2.68 | -36.80 | 5.04 | 2.44 |
Net Margin (%) |
5.66 | 3.68 | -3.52 | 17.63 | 2.83 |
RoE (%) |
15.81 | 2.98 | -5.50 | 8.21 | 6.60 |
Price to Earnings |
17.19 | 353.72 | -- | 23.96 | 37.64 |
Price-To-Book |
2.72 | 7.94 | 0.71 | 2.01 | 2.35 |
Income Statement ($ Mln)
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
838.71 | 63.23 | 1,019.20 | 26.56 | 80.59 |
|
Cost of Revenue
|
609.70 | 44.83 | 817.00 | 8.90 | 53.85 |
|
Gross Profit
|
229.01 | 18.40 | 202.20 | 17.66 | 26.74 |
|
Operating Expenses
|
168.16 | 21.40 | 193.40 | 13.13 | 24.95 |
|
Operating Profit (EBIT)
|
60.85 | -3.00 | 8.80 | 4.54 | 1.79 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
58.33 | -2.91 | -10.70 | 5.51 | 0.81 |
|
Provision for Tax
|
12.96 | 2.01 | 25.00 | 1.38 | 0.74 |
|
Profit after Tax (Net Income)
|
45.38 | -0.90 | -35.70 | 4.13 | 0.08 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -62.60 | -- | -- |
Liabilities ($ Mln)
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
300.75 | 56.40 | 677.50 | 58.12 | 35.20 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
59.96 | 13.32 | 375.10 | 0.74 | 21.00 |
|
Current Liabilities
|
193.71 | 20.98 | 253.50 | 5.64 | 20.90 |
|
Total Liabilities
|
554.41 | 90.71 | 1,306.10 | 64.49 | 77.10 |
Assets ($ Mln)
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
106.43 | 42.73 | 706.10 | 14.49 | 42.13 |
|
Current Assets
|
447.98 | 47.98 | 600.00 | 50.01 | 34.97 |
|
Total Assets
|
554.41 | 90.71 | 1,306.10 | 64.49 | 77.10 |
|
Total Debt*
|
18.13 | 7.65 | 349.10 | 0.39 | 26.59 |
|
Net Current Assets
|
254.27 | 26.99 | 346.50 | 44.37 | 14.07 |
Cashflow ($ Mln)
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
49.22 | 1.28 | 38.00 | 7.21 | 4.58 |
|
Cash Flow from Investing Activities
|
-19.64 | -2.86 | 1.30 | -1.20 | -0.22 |
|
Cash from Financing Activities
|
-26.24 | -1.57 | -14.20 | 0.00 | -0.12 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.94 | -1.41 | -3.46 | 7.37 | 0.12 |
|
ROE (%)
|
15.85 | -1.61 | -5.21 | 7.42 | 0.22 |
|
ROA (%)
|
8.58 | -0.98 | -2.73 | 6.77 | 0.10 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
5.41 | -1.43 | -3.50 | 15.55 | 0.09 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.11 | -0.09 | -0.03 | 0.31 | 0.24 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
548.34 | -103.79 | 42.97 | 13.27 | 101.14 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-1.48 | -2.08 | 2.89 | -4.10 | 4.08 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.14 | 0.52 | 0.01 | 0.76 |
|
Short term debt to equity ratio
|
0.01 | 0.04 | 0.01 | 0.00 | 0.28 |
|
Current Ratio
|
2.31 | 2.29 | 2.37 | 8.86 | 1.67 |
|
Quick Ratio
|
1.74 | 1.21 | 1.66 | 6.45 | 1.02 |
|
Interest Coverage
|
23.52 | 117.77 | 0.59 | -- | -- |
Operating Efficiency Ratios
| Daktronics (DAKT) | Frequency Electronics (FEIM) | Methode Electronics (MEI) | Coda Octopus Group (CODA) | RF (RFIL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.20 | 34.82 | 25.56 | 26.28 | 18.45 |
|
Asset Turnover
|
1.59 | 0.69 | 0.78 | 0.44 | 1.09 |
|
Receivable days
|
72.77 | 132.42 | 90.60 | 87.28 | 61.17 |
|
Inventory Days
|
64.79 | 187.81 | 83.33 | 566.54 | 96.52 |
|
Payable days
|
34.53 | 17.67 | 57.83 | 50.10 | 23.42 |
|
Cash Conversion Cycle
|
103.03 | 302.56 | 116.10 | 603.72 | 134.26 |