Market cap
$33,181 Mln
Revenue (TTM)
$33,590 Mln
P/E Ratio
40.3
P/B Ratio
25.6
Div. Yield
0.1 %
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
33,181 | 56,697 | 7,275 | 3,408 | 253 |
Revenue ($ Mln) |
33,590 | 2,046 | 27,633 | 1,786 | 229 |
Net Profit ($ Mln) |
862.00 | 240.50 | 334.39 | 154.71 | 6.38 |
Net Margin (%) |
2.57 | 11.31 | 1.21 | 8.66 | 2.79 |
RoE (%) |
64.72 | 2.53 | 6.67 | 17.34 | 3.98 |
Price to Earnings |
40.34 | 70.44 | 22.10 | 24.94 | 39.11 |
Price-To-Book |
25.56 | 5.21 | 1.45 | 4.03 | 1.54 |
Income Statement ($ Mln)
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
29,802.00 | 7,118.48 | 27,632.68 | 1,785.98 | 208.91 |
|
Cost of Revenue
|
27,156.00 | 4,449.38 | 24,750.79 | 1,192.89 | 144.11 |
|
Gross Profit
|
2,646.00 | 2,057.32 | 2,384.96 | 587.18 | 64.80 |
|
Operating Expenses
|
1,464.00 | 1,895.46 | 2,022.41 | 374.12 | 67.26 |
|
Operating Profit (EBIT)
|
1,182.00 | 773.64 | 859.49 | 218.97 | -2.46 |
|
Other Income
|
-- | 0.00 | 0.00 | 0.00 | -- |
|
Profit before Tax
|
892.00 | 847.69 | 467.44 | 192.75 | -1.53 |
|
Provision for Tax
|
235.00 | 60.86 | 133.05 | 38.04 | -0.39 |
|
Profit after Tax (Net Income)
|
657.00 | 805.15 | 334.39 | 154.71 | -1.14 |
|
Minority Interest
|
-- | 13.79 | 0.00 | 0.00 | -- |
|
Consolidated Profit
|
657.00 | 0.00 | 0.00 | 0.00 | -- |
Liabilities ($ Mln)
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,513.00 | 10,903.50 | 5,022.50 | 832.96 | 156.66 |
|
Minority Interest
|
-- | 13.79 | 0.00 | 0.00 | -- |
|
Non-Current Liabilities
|
3,312.00 | 4,207.80 | 2,899.46 | 1,158.36 | 2.39 |
|
Current Liabilities
|
13,714.00 | 2,853.90 | 7,503.43 | 511.14 | 36.79 |
|
Total Liabilities
|
18,543.00 | 14,910.94 | 12,118.55 | 2,241.26 | 195.84 |
Assets ($ Mln)
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,823.00 | 11,374.40 | 2,091.57 | 890.76 | 29.95 |
|
Current Assets
|
13,720.00 | 6,925.50 | 13,333.82 | 1,611.69 | 165.89 |
|
Total Assets
|
18,543.00 | 14,910.94 | 12,118.55 | 2,241.26 | 195.84 |
|
Total Debt*
|
3,366.00 | 3,538.40 | 3,475.82 | 1,001.05 | 2.28 |
|
Net Current Assets
|
6.00 | 0.00 | 0.00 | 0.00 | 129.10 |
Cashflow ($ Mln)
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,640.00 | 633.60 | 724.50 | 97.59 | 10.55 |
|
Cash Flow from Investing Activities
|
-714.00 | -414.22 | -137.13 | -117.85 | 4.02 |
|
Cash from Financing Activities
|
-1,204.00 | -451.73 | -693.53 | 30.82 | -3.25 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.31 | 0.41 | 3.00 | 9.81 | -0.72 |
|
ROE (%)
|
40.43 | 8.42 | 6.71 | 18.43 | -0.73 |
|
ROA (%)
|
3.66 | 3.84 | 1.49 | 4.39 | -0.59 |
|
EBIT Margin (%)
|
-- | 12.50 | 2.61 | 12.26 | -- |
|
Net Margin (%)
|
2.20 | 11.31 | 1.21 | 8.66 | -0.55 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.03 | 22.52 | 24.47 | 4.25 | 0.06 |
|
EBIT Growth (%)
|
-- | 75.30 | 44.02 | 0.45 | -- |
|
Net Profit Growth (%)
|
-52.67 | 1,531.04 | 39.20 | 3.39 | -1,973.77 |
|
EPS Growth (%)
|
-- | 1,489.75 | 46.12 | 2.30 | -- |
|
Book Value Growth (%)
|
-- | 3.17 | 0.65 | -11.75 | -- |
Valuation Ratios
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 281.02 | 18.80 | 26.17 | -- |
|
Price / Book Value
|
-- | 1.71 | 0.90 | 4.12 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.78 | 15.25 | 11.50 | 17.20 | -5.07 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.22 | 0.00 | 0.00 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
0.39 | 0.01 | 0.16 | 0.00 | 0.01 |
|
Current Ratio
|
1.00 | 2.43 | 1.78 | 3.15 | 4.51 |
|
Quick Ratio
|
0.66 | 1.52 | 0.97 | 2.34 | 1.72 |
|
Interest Coverage
|
4.66 | 5.45 | 2.85 | 8.35 | -- |
Operating Efficiency Ratios
| Jabil Circuit Inc (JBL) | Coherent (COHR) | Avnet (AVT) | OSI Systems Inc. (DE) (OSIS) | Richardson Electronics (RELL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.10 | 18.87 | 24.91 | 42.81 | 11.54 |
|
Asset Turnover
|
1.66 | 0.34 | 1.23 | 0.51 | 1.08 |
|
Receivable days
|
59.44 | 58.73 | 71.72 | 158.40 | 42.80 |
|
Inventory Days
|
60.24 | 132.56 | 98.65 | 130.58 | 269.86 |
|
Payable days
|
95.00 | 71.95 | 62.97 | 64.28 | 46.63 |
|
Cash Conversion Cycle
|
24.67 | 119.34 | 107.40 | 224.70 | 266.03 |