Market cap
$9,131 Mln
Revenue (TTM)
$3,991 Mln
P/E Ratio
35.5
P/B Ratio
3.6
Div. Yield
1.3 %
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,131 | 13,167 | 4,172 | 3,887 | 1,385 |
Revenue ($ Mln) |
3,991 | 13,765 | 4,526 | 4,526 | 677 |
Net Profit ($ Mln) |
267.19 | 794.00 | 77.40 | 77.40 | 915.26 |
Net Margin (%) |
6.69 | 5.77 | 1.71 | 1.71 | 135.18 |
RoE (%) |
10.18 | 22.04 | 2.38 | 2.38 | 63.09 |
Price to Earnings |
35.48 | 17.00 | 33.20 | 30.89 | 14.85 |
Price-To-Book |
3.56 | 4.59 | 1.45 | 1.35 | 0.95 |
Income Statement ($ Mln)
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,991.23 | 13,765.00 | 4,290.66 | 4,290.66 | 677.09 |
|
Cost of Revenue
|
2,870.15 | 11,327.00 | 3,339.93 | 3,339.93 | 537.02 |
|
Gross Profit
|
1,117.37 | 2,268.00 | 950.73 | 950.73 | 131.24 |
|
Operating Expenses
|
638.66 | 624.00 | 656.62 | 656.62 | 111.97 |
|
Operating Profit (EBIT)
|
482.46 | 1,814.00 | 294.11 | 294.11 | 28.10 |
|
Other Income
|
0.00 | 0.00 | -- | -- | 0.00 |
|
Profit before Tax
|
360.67 | 1,262.00 | 112.36 | 112.36 | 62.93 |
|
Provision for Tax
|
92.80 | 321.00 | 70.69 | 70.69 | -38.89 |
|
Profit after Tax (Net Income)
|
267.19 | 794.00 | 840.00 | 840.00 | 915.26 |
|
Minority Interest
|
-0.24 | -149.00 | 165.00 | 165.00 | 0.00 |
|
Consolidated Profit
|
74.34 | 150.00 | 840.00 | -- | 0.00 |
Liabilities ($ Mln)
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,614.32 | 2,935.00 | 2,914.90 | 2,914.90 | 1,451.53 |
|
Minority Interest
|
-0.24 | -149.00 | 165.00 | 165.00 | 0.00 |
|
Non-Current Liabilities
|
1,227.63 | 6,844.00 | 1,592.50 | 1,592.50 | 516.04 |
|
Current Liabilities
|
1,222.81 | 4,318.00 | 1,129.60 | 1,129.60 | 181.49 |
|
Total Liabilities
|
5,252.72 | 14,272.00 | 5,766.80 | 5,766.80 | 1,485.08 |
Assets ($ Mln)
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,274.84 | 9,708.00 | 4,102.90 | 4,102.90 | 690.54 |
|
Current Assets
|
1,836.79 | 4,915.00 | 1,663.90 | 1,663.90 | 1,458.52 |
|
Total Assets
|
5,252.72 | 14,272.00 | 5,766.80 | 5,766.80 | 1,485.08 |
|
Total Debt*
|
1,418.36 | 6,057.00 | 1,569.00 | 1,569.00 | 436.35 |
|
Net Current Assets
|
613.98 | 597.00 | 535.00 | 535.00 | 0.00 |
Cashflow ($ Mln)
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
570.00 | 1,511.00 | 58.60 | 58.60 | 117.45 |
|
Cash Flow from Investing Activities
|
-330.64 | -320.00 | 1,644.50 | 1,644.50 | -64.05 |
|
Cash from Financing Activities
|
-78.26 | -1,342.00 | -1,688.80 | -1,688.80 | -46.45 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.14 | 8.00 | 17.44 | 17.44 | 10.35 |
|
ROE (%)
|
10.18 | 22.04 | 33.62 | 33.62 | 63.09 |
|
ROA (%)
|
4.13 | 4.22 | 13.53 | 13.53 | 35.06 |
|
EBIT Margin (%)
|
10.61 | 12.03 | -- | -- | 8.62 |
|
Net Margin (%)
|
6.69 | 5.77 | 19.58 | 19.58 | 135.18 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | -- | 0.00 |
Growth Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.97 | 13.38 | -0.01 | -0.01 | -19.99 |
|
EBIT Growth (%)
|
-24.78 | 2.86 | -- | -- | 16.16 |
|
Net Profit Growth (%)
|
-36.29 | -16.07 | 215.83 | 215.83 | 1,976.36 |
|
EPS Growth (%)
|
-34.03 | -11.30 | -- | -- | 2,160.13 |
|
Book Value Growth (%)
|
-2.90 | 3.94 | -- | -- | 128.23 |
Valuation Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.43 | 16.02 | -- | -- | 11.85 |
|
Price / Book Value
|
3.01 | 3.92 | -- | -- | 2.02 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.00 | 8.45 | 2.98 | 2.98 | 19.11 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | 1.95 | 0.54 | 0.54 | 0.00 |
|
Short term debt to equity ratio
|
0.13 | 0.06 | 0.11 | 0.11 | 0.01 |
|
Current Ratio
|
1.50 | 1.14 | 1.47 | 1.47 | 8.04 |
|
Quick Ratio
|
1.03 | 0.71 | 1.17 | 1.17 | 7.39 |
|
Interest Coverage
|
6.49 | 4.20 | 3.24 | 3.24 | 4.48 |
Operating Efficiency Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | Greif Bros Corporation (GEF) | Greif Inc (GEF-B) | TriMas (TRS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.15 | 15.37 | 15.27 | 15.27 | 22.18 |
|
Asset Turnover
|
0.62 | 0.73 | 0.69 | 0.69 | 0.26 |
|
Receivable days
|
70.68 | 51.15 | 59.68 | 59.68 | 78.08 |
|
Inventory Days
|
68.64 | 54.57 | 40.26 | 40.26 | 112.85 |
|
Payable days
|
43.70 | 91.67 | 52.03 | 52.03 | 57.98 |
|
Cash Conversion Cycle
|
95.61 | 14.05 | 47.92 | 47.92 | 132.96 |