Market cap
$8,454 Mln
Revenue (TTM)
$3,933 Mln
P/E Ratio
24
P/B Ratio
3.2
Div. Yield
1.4 %
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,454 | 12,741 | 1,413 | 1,261 | 1,103 |
Revenue ($ Mln) |
3,933 | 13,256 | 768 | 753 | 6,361 |
Net Profit ($ Mln) |
362.52 | 783.00 | 905.20 | 52.25 | -1,153.00 |
Net Margin (%) |
9.22 | 5.91 | 117.92 | 6.94 | -18.13 |
RoE (%) |
13.69 | 21.99 | 84.28 | 17.40 | -140.49 |
Price to Earnings |
24.00 | 16.83 | 18.84 | 25.02 | -- |
Price-To-Book |
3.22 | 4.44 | 0.98 | 4.11 | 2.56 |
Income Statement ($ Mln)
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,933.24 | 13,256.00 | 767.61 | 753.19 | 6,361.00 |
|
Cost of Revenue
|
2,821.69 | 10,934.00 | 601.89 | 498.87 | 5,419.00 |
|
Gross Profit
|
1,117.37 | 2,268.00 | 131.24 | 276.05 | 1,109.00 |
|
Operating Expenses
|
625.05 | 497.00 | 124.36 | 159.87 | 436.00 |
|
Operating Profit (EBIT)
|
486.55 | 1,825.00 | 41.36 | 94.46 | 506.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
454.47 | 1,237.00 | 57.76 | 66.32 | -955.00 |
|
Provision for Tax
|
91.59 | 316.00 | -39.90 | 15.36 | 172.00 |
|
Profit after Tax (Net Income)
|
362.52 | 783.00 | 905.20 | 52.25 | -1,153.00 |
|
Minority Interest
|
0.08 | -138.00 | 0.00 | 0.00 | -25.00 |
|
Consolidated Profit
|
202.27 | 364.00 | 0.00 | 18.42 | -108.00 |
Liabilities ($ Mln)
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,628.29 | 2,867.00 | 1,442.61 | 306.37 | 383.00 |
|
Minority Interest
|
0.08 | -138.00 | 0.00 | 0.00 | -25.00 |
|
Non-Current Liabilities
|
1,294.50 | 6,639.00 | 518.86 | 343.71 | 5,605.00 |
|
Current Liabilities
|
1,136.55 | 4,551.00 | 284.18 | 194.96 | 1,944.00 |
|
Total Liabilities
|
5,252.72 | 14,272.00 | 1,485.08 | 851.32 | 9,243.00 |
Assets ($ Mln)
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,298.40 | 9,784.00 | 698.49 | 531.50 | 5,637.00 |
|
Current Assets
|
1,834.82 | 4,772.00 | 1,547.16 | 313.55 | 2,451.00 |
|
Total Assets
|
5,252.72 | 14,272.00 | 1,485.08 | 851.32 | 9,243.00 |
|
Total Debt*
|
1,427.34 | 6,272.00 | 437.77 | 338.91 | 4,986.00 |
|
Net Current Assets
|
0.00 | 221.00 | 1,262.98 | 118.59 | 507.00 |
Cashflow ($ Mln)
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
570.00 | 1,511.00 | 117.45 | 86.76 | 600.00 |
|
Cash Flow from Investing Activities
|
-330.64 | -320.00 | -64.05 | -18.93 | -368.00 |
|
Cash from Financing Activities
|
-78.26 | -1,342.00 | -46.45 | -54.48 | -250.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.14 | 8.00 | 10.35 | 5.12 | -2.06 |
|
ROE (%)
|
13.69 | 21.99 | 84.28 | 17.40 | -140.49 |
|
ROA (%)
|
5.49 | 4.13 | 43.48 | 5.08 | -10.82 |
|
EBIT Margin (%)
|
13.09 | 12.33 | 6.96 | 12.47 | 4.07 |
|
Net Margin (%)
|
9.22 | 5.91 | 117.92 | 6.94 | -18.13 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.93 | 10.35 | -4.80 | -8.73 | -1.85 |
|
EBIT Growth (%)
|
-4.41 | 1.49 | 27.19 | 76.77 | 44.69 |
|
Net Profit Growth (%)
|
-7.40 | 40.57 | 2,326.16 | 426.23 | -352.16 |
|
EPS Growth (%)
|
-4.64 | 45.68 | 2,533.34 | 426.14 | -355.72 |
|
Book Value Growth (%)
|
1.18 | 4.59 | 127.97 | 6.74 | -68.83 |
Valuation Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.43 | 16.02 | 11.85 | 20.18 | -17.50 |
|
Price / Book Value
|
3.01 | 3.92 | 2.02 | 2.40 | 1.74 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.00 | 8.45 | 19.11 | 9.12 | 8.32 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.92 | 0.28 | 0.89 | 12.51 |
|
Short term debt to equity ratio
|
0.09 | 0.21 | 0.01 | 0.15 | 0.50 |
|
Current Ratio
|
1.61 | 1.05 | 5.44 | 1.61 | 1.26 |
|
Quick Ratio
|
1.10 | 0.65 | 5.03 | 1.21 | 0.77 |
|
Interest Coverage
|
8.16 | 4.11 | 4.15 | 3.40 | -1.78 |
Operating Efficiency Ratios
| AptarGroup (ATR) | Crown Holdings (CCK) | TriMas (TRS) | Myers (MYE) | O-I Glass (OI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.82 | 15.08 | 20.02 | 15.38 | 13.88 |
|
Asset Turnover
|
0.60 | 0.70 | 0.37 | 0.73 | 0.60 |
|
Receivable days
|
70.68 | 51.15 | 78.08 | 54.70 | 33.34 |
|
Inventory Days
|
68.64 | 54.57 | 112.85 | 60.82 | 67.49 |
|
Payable days
|
43.70 | 91.67 | 57.98 | 47.25 | 80.48 |
|
Cash Conversion Cycle
|
95.61 | 14.05 | 132.96 | 68.27 | 20.35 |