Market cap
$473 Mln
Revenue (TTM)
$1,128 Mln
P/E Ratio
12.9
P/B Ratio
0.6
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,128.34
|
1,135.32
|
1,202.89
|
1,175.88
|
1,262.24
|
1,262.24
|
|||||
|
Cost of Revenue
|
718.87
|
722.97
|
774.09
|
754.12
|
794.07
|
794.07
|
|||||
|
Gross Profit
|
409.47
|
412.35
|
428.79
|
421.77
|
468.16
|
468.16
|
|||||
|
Operating Expenses
|
360.72
|
345.62
|
337.64
|
327.89
|
321.72
|
321.72
|
|||||
|
Operating Profit (EBIT)
|
48.76
|
66.73
|
91.15
|
95.58
|
146.44
|
146.44
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
52.34
|
70.39
|
97.49
|
96.14
|
147.12
|
147.12
|
|||||
|
Provision for Tax
|
15.04
|
18.12
|
23.72
|
22.79
|
37.05
|
37.05
|
|||||
|
Profit after Tax (Net Income)
|
37.30
|
52.27
|
73.77
|
73.35
|
110.07
|
110.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
110.07
|
Liabilities ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
673.40
|
689.67
|
649.00
|
583.39
|
525.57
|
525.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
343.73
|
353.65
|
344.71
|
330.76
|
306.93
|
306.93
|
|||||
|
Current Liabilities
|
141.95
|
158.43
|
130.43
|
127.88
|
157.29
|
157.29
|
|||||
|
Total Liabilities
|
1,301.03
|
1,201.74
|
1,124.13
|
1,042.03
|
989.78
|
989.78
|
Assets ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
588.15
|
605.61
|
587.99
|
560.69
|
520.06
|
520.06
|
|||||
|
Current Assets
|
570.92
|
596.14
|
536.14
|
481.34
|
469.72
|
469.72
|
|||||
|
Total Assets
|
1,301.03
|
1,201.74
|
1,124.13
|
1,042.03
|
989.78
|
989.78
|
|||||
|
Total Debt*
|
361.20
|
371.43
|
367.99
|
354.34
|
343.23
|
343.23
|
|||||
|
Net Current Assets
|
428.97
|
437.71
|
405.72
|
353.46
|
312.44
|
312.44
|
Cashflow ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
71.30
|
102.64
|
122.76
|
50.44
|
50.44
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-44.02
|
-77.67
|
-54.64
|
--
|
-74.03
|
|||||
|
Cash from Financing Activities
|
--
|
-18.87
|
-15.29
|
-20.49
|
-42.48
|
-42.48
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.03
|
7.55
|
8.12
|
14.04
|
14.04
|
|||||
|
ROE (%)
|
5.50
|
7.81
|
11.97
|
13.23
|
22.51
|
22.51
|
|||||
|
ROA (%)
|
2.88
|
4.49
|
6.81
|
7.22
|
12.22
|
12.22
|
|||||
|
EBIT Margin (%)
|
4.67
|
6.23
|
8.13
|
8.20
|
11.60
|
11.68
|
|||||
|
Net Margin (%)
|
3.31
|
4.60
|
6.13
|
6.24
|
8.72
|
8.72
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.40
|
-0.06
|
0.02
|
-0.07
|
-0.05
|
-0.05
|
|||||
|
EBIT Growth (%)
|
-39.79
|
-27.65
|
1.43
|
-34.59
|
-29.48
|
-29.02
|
|||||
|
Net Profit Growth (%)
|
-43.34
|
-29.14
|
0.57
|
-33.36
|
-28.93
|
-28.93
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.63
|
2.29
|
1.90
|
1.94
|
1.64
|
1.28
|
|||||
|
Close Price ($)
|
18.52
|
19.06
|
27.06
|
25.50
|
26.35
|
27.31
|
|||||
|
High Price ($)
|
26.57
|
27.99
|
46.92
|
30.94
|
36.48
|
36.48
|
|||||
|
Low Price ($)
|
15.04
|
15.21
|
25.59
|
19.24
|
19.43
|
19.43
|
|||||
|
Market Cap ($ Cr)
|
473.25
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.54
|
0.57
|
0.61
|
0.65
|
0.65
|
|||||
|
Short term debt to equity ratio
|
0.09
|
0.08
|
0.08
|
0.09
|
0.11
|
0.11
|
|||||
|
Current Ratio
|
4.02
|
3.76
|
4.11
|
3.76
|
2.99
|
2.99
|
|||||
|
Quick Ratio
|
1.08
|
0.99
|
1.15
|
1.05
|
0.50
|
0.50
|
|||||
|
Interest Coverage
|
138.73
|
189.71
|
311.46
|
341.92
|
498.11
|
501.41
|
Operating Efficiency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.60
|
0.56
|
0.75
|
0.22
|
0.24
|
0.24
|
|||||
|
Asset Turnover
|
0.87
|
0.98
|
1.11
|
1.16
|
1.40
|
1.40
|
|||||
|
Receivable days
|
--
|
2.48
|
1.76
|
0.88
|
2.49
|
2.49
|
|||||
|
Inventory Days
|
--
|
208.46
|
172.71
|
178.44
|
155.38
|
155.38
|
|||||
|
Payable days
|
--
|
33.14
|
26.02
|
33.21
|
34.02
|
34.02
|
|||||
|
Cash Conversion Cycle
|
--
|
177.79
|
148.45
|
146.11
|
123.84
|
123.84
|