Franklin Covey Company (FC) Peer Comparison
$20.07
As on 26-Aug-2026 16:00EDT
Market cap
$222 Mln
Revenue (TTM)
$263 Mln
P/E Ratio
135.3
P/B Ratio
5.3
Div. Yield
0 %
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
Market cap ($ Mln) |
222 | 3,494 | 9,483 | 6,362 |
Revenue ($ Mln) |
263 | 2,518 | 5,682 | 3,198 |
Net Profit ($ Mln) |
2.19 | 338.19 | 476.87 | 909.20 |
Net Margin (%) |
0.83 | 13.43 | 8.40 | 28.43 |
RoE (%) |
4.51 | 21.74 | 12.47 | 24.01 |
Price to Earnings |
135.27 | 11.79 | 18.30 | 7.16 |
Price-To-Book |
5.26 | 2.14 | 2.27 | 1.56 |
Income Statement ($ Mln)
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
|
Operating Revenue
|
267.07 | 2,518.08 | 4,900.26 | 2,250.23 |
|
Cost of Revenue
|
63.50 | 1,567.48 | 2,183.29 | 1,049.98 |
|
Gross Profit
|
203.57 | 943.92 | 2,716.97 | 1,200.26 |
|
Operating Expenses
|
197.87 | 499.83 | 2,288.72 | 1,203.41 |
|
Operating Profit (EBIT)
|
5.70 | 450.77 | 428.25 | -3.16 |
|
Other Income
|
-- | 0.00 | -- | -- |
|
Profit before Tax
|
6.07 | 441.16 | 522.13 | 122.58 |
|
Provision for Tax
|
3.00 | 102.97 | 146.29 | 38.32 |
|
Profit after Tax (Net Income)
|
3.07 | 338.19 | 372.44 | 84.59 |
|
Minority Interest
|
-- | 0.00 | -- | -- |
|
Consolidated Profit
|
3.07 | 168.28 | 371.72 | 84.59 |
Liabilities ($ Mln)
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
|
Shareholder's Funds
|
66.91 | 1,632.33 | 3,661.87 | 3,766.40 |
|
Minority Interest
|
-- | 0.00 | -- | -- |
|
Non-Current Liabilities
|
18.71 | 514.37 | 561.95 | 295.32 |
|
Current Liabilities
|
157.29 | 288.85 | 3,289.81 | 1,441.35 |
|
Total Liabilities
|
242.91 | 2,293.96 | 7,805.50 | 5,503.07 |
Assets ($ Mln)
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
|
Non-Current Assets
|
113.44 | 719.45 | 2,617.80 | 1,376.15 |
|
Current Assets
|
129.48 | 1,716.12 | 5,187.70 | 4,126.92 |
|
Total Assets
|
242.91 | 2,293.96 | 7,805.50 | 5,503.07 |
|
Total Debt*
|
7.82 | 545.98 | 803.78 | 333.35 |
|
Net Current Assets
|
-27.82 | 1,427.27 | 1,897.89 | 2,685.58 |
Cashflow ($ Mln)
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
28.98 | 432.82 | 896.59 | 397.92 |
|
Cash Flow from Investing Activities
|
-16.89 | -88.00 | -93.43 | -847.03 |
|
Cash from Financing Activities
|
-28.78 | -62.94 | -584.97 | -13.17 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
|
ROCE (%)
|
3.74 | 15.42 | 8.37 | 2.12 |
|
ROE (%)
|
4.09 | 21.27 | 10.01 | 2.28 |
|
ROA (%)
|
1.22 | 12.71 | 4.86 | 1.62 |
|
EBIT Margin (%)
|
-- | 17.99 | -- | -- |
|
Net Margin (%)
|
1.15 | 13.43 | 7.60 | 3.76 |
|
Cash Profit Margin (%)
|
-- | 0.00 | -- | -- |
Growth Ratios
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.07 | 4.69 | 0.14 | 0.51 |
|
EBIT Growth (%)
|
-- | 15.04 | -- | -- |
|
Net Profit Growth (%)
|
-86.89 | 17.45 | 20.30 | 2,469.15 |
|
EPS Growth (%)
|
-- | 17.98 | -- | -- |
|
Book Value Growth (%)
|
-- | 15.99 | -- | -- |
Valuation Ratios
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
|
Price / Earnings
|
-- | 25.09 | -- | -- |
|
Price / Book Value
|
-- | 4.88 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
-1.65 | 13.36 | -6.34 | -18.78 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.26 | 0.22 | 0.09 |
|
Short term debt to equity ratio
|
0.02 | 0.04 | 0.07 | 0.05 |
|
Current Ratio
|
0.82 | 5.94 | 1.58 | 2.86 |
|
Quick Ratio
|
0.79 | 5.81 | 1.55 | 2.79 |
|
Interest Coverage
|
10.74 | 38.46 | 1,570.90 | -- |
Operating Efficiency Ratios
| Franklin Covey Company (FC) | Stride (LRN) | New Oriental Education & Technology Group Inc - ADR | TAL Education Group - ADR | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
25.62 | 26.40 | 3.88 | 4.70 |
|
Asset Turnover
|
1.06 | 0.95 | 0.64 | 0.43 |
|
Receivable days
|
105.59 | 78.39 | 14.30 | 15.14 |
|
Inventory Days
|
26.36 | 9.29 | 14.53 | 30.13 |
|
Payable days
|
47.86 | 10.61 | 15.57 | 47.59 |
|
Cash Conversion Cycle
|
84.09 | 77.06 | 13.26 | -2.32 |