Market cap
$2,272 Mln
Revenue (TTM)
$1,329 Mln
P/E Ratio
9.9
P/B Ratio
4.9
Div. Yield
3.2 %
Income Statement ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,328.53
|
1,297.84
|
1,217.69
|
1,261.10
|
1,345.19
|
1,345.19
|
|||||
|
Cost of Revenue
|
678.16
|
661.98
|
624.90
|
642.04
|
669.18
|
669.18
|
|||||
|
Gross Profit
|
650.37
|
635.86
|
592.79
|
619.07
|
676.00
|
676.00
|
|||||
|
Operating Expenses
|
373.56
|
374.41
|
351.42
|
348.01
|
347.87
|
347.87
|
|||||
|
Operating Profit (EBIT)
|
276.81
|
261.44
|
241.36
|
271.06
|
328.13
|
328.13
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
290.81
|
276.12
|
257.78
|
289.22
|
335.06
|
335.06
|
|||||
|
Provision for Tax
|
69.98
|
66.38
|
62.31
|
69.30
|
80.43
|
80.43
|
|||||
|
Profit after Tax (Net Income)
|
220.84
|
209.74
|
195.47
|
219.92
|
254.63
|
254.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
129.55
|
209.74
|
195.47
|
219.92
|
254.63
|
254.63
|
Liabilities ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
488.95
|
424.64
|
423.80
|
413.22
|
376.31
|
376.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
374.26
|
329.93
|
275.44
|
255.13
|
235.22
|
235.22
|
|||||
|
Current Liabilities
|
231.49
|
236.71
|
213.93
|
221.46
|
226.04
|
226.04
|
|||||
|
Total Liabilities
|
1,326.20
|
991.28
|
913.17
|
889.81
|
837.58
|
837.58
|
Assets ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
612.46
|
543.40
|
473.96
|
445.55
|
414.24
|
414.24
|
|||||
|
Current Assets
|
482.25
|
447.88
|
439.21
|
444.26
|
423.34
|
423.34
|
|||||
|
Total Assets
|
1,576.95
|
991.28
|
913.17
|
889.81
|
837.58
|
837.58
|
|||||
|
Total Debt*
|
421.38
|
383.81
|
326.26
|
315.41
|
303.79
|
303.79
|
|||||
|
Net Current Assets
|
--
|
211.17
|
225.28
|
222.80
|
197.29
|
197.29
|
Cashflow ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
251.14
|
242.01
|
254.64
|
242.38
|
242.38
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-43.52
|
-45.28
|
-41.77
|
-41.40
|
-41.40
|
|||||
|
Cash from Financing Activities
|
--
|
-225.09
|
-198.02
|
-196.74
|
-202.88
|
-202.88
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
26.92
|
26.44
|
31.22
|
39.74
|
39.74
|
|||||
|
ROE (%)
|
48.34
|
49.44
|
46.71
|
55.71
|
73.89
|
73.89
|
|||||
|
ROA (%)
|
15.58
|
22.03
|
21.68
|
25.46
|
31.47
|
31.47
|
|||||
|
EBIT Margin (%)
|
17.46
|
21.28
|
21.17
|
22.93
|
22.99
|
24.39
|
|||||
|
Net Margin (%)
|
16.62
|
16.16
|
16.05
|
17.44
|
18.93
|
18.93
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.22
|
0.07
|
-0.03
|
-0.06
|
0.04
|
0.04
|
|||||
|
EBIT Growth (%)
|
-12.74
|
7.12
|
-10.87
|
-11.86
|
-2.38
|
-2.20
|
|||||
|
Net Profit Growth (%)
|
13.08
|
7.30
|
-11.12
|
-13.63
|
-0.08
|
-0.08
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
3.24
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.74
|
0.36
|
0.13
|
0.08
|
0.09
|
0.09
|
|||||
|
Close Price ($)
|
43.77
|
47.30
|
47.61
|
37.19
|
40.79
|
44.00
|
|||||
|
High Price ($)
|
61.68
|
61.68
|
54.25
|
48.15
|
50.35
|
50.35
|
|||||
|
Low Price ($)
|
40.74
|
33.12
|
34.87
|
30.18
|
26.50
|
26.50
|
|||||
|
Market Cap ($ Cr)
|
2,272.46
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.90
|
0.77
|
0.76
|
0.81
|
0.81
|
|||||
|
Short term debt to equity ratio
|
0.17
|
0.20
|
0.19
|
0.21
|
0.24
|
0.24
|
|||||
|
Current Ratio
|
2.08
|
1.89
|
2.05
|
2.01
|
1.87
|
1.87
|
|||||
|
Quick Ratio
|
1.39
|
1.30
|
1.49
|
1.44
|
1.32
|
1.32
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
12.73
|
Operating Efficiency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Feb-23 | Jan-23 | Feb-22 | Jan-22 | Feb-21 | Jan-21 | Feb-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.75
|
0.85
|
0.55
|
0.69
|
0.94
|
0.94
|
|||||
|
Asset Turnover
|
0.94
|
1.36
|
1.35
|
1.46
|
1.66
|
1.66
|
|||||
|
Receivable days
|
--
|
2.50
|
2.32
|
3.09
|
3.36
|
3.36
|
|||||
|
Inventory Days
|
--
|
71.81
|
72.21
|
71.52
|
62.01
|
62.01
|
|||||
|
Payable days
|
--
|
25.86
|
26.87
|
25.83
|
28.60
|
28.60
|
|||||
|
Cash Conversion Cycle
|
--
|
48.45
|
47.66
|
48.78
|
36.77
|
36.77
|