Market cap
$432 Mln
Revenue (TTM)
$734 Mln
P/E Ratio
2.5
P/B Ratio
0.7
Div. Yield
4.3 %
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
432 | 10,782 | 3,291 | 941 | 204 |
Revenue ($ Mln) |
734 | 187,816,000 | 5,642 | 50,031 | 946 |
Net Profit ($ Mln) |
178.43 | 20,492,000.00 | -2,478.80 | -590.23 | -33.45 |
Net Margin (%) |
24.30 | 10.91 | -43.94 | -1.18 | -3.53 |
RoE (%) |
31.29 | 10.75 | -27.19 | -7.76 | -- |
Price to Earnings |
2.50 | 11.53 | -- | -- | -- |
Price-To-Book |
0.68 | 1.63 | 0.34 | 4.51 | 42.57 |
Income Statement ($ Mln)
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
734.18 | 187,816,000.00 | 5,641.80 | 50,031.37 | 946.47 |
|
Cost of Revenue
|
269.33 | 70,773,000.00 | 2,583.30 | 34,315.54 | 691.61 |
|
Gross Profit
|
271.70 | 98,490,000.00 | 3,208.00 | 14,968.24 | 170.62 |
|
Operating Expenses
|
182.04 | 85,818,000.00 | 2,985.20 | 11,790.35 | 425.73 |
|
Operating Profit (EBIT)
|
282.80 | 43,532,000.00 | 73.30 | 3,925.48 | 68.31 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
229.66 | 38,061,000.00 | 627.60 | -145.64 | -100.30 |
|
Provision for Tax
|
36.18 | 8,458,000.00 | -324.30 | 455.76 | -27.30 |
|
Profit after Tax (Net Income)
|
178.43 | 20,492,000.00 | -2,478.80 | -590.23 | -33.45 |
|
Minority Interest
|
-15.05 | -6,687,000.00 | -118.50 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | -2,917.20 | 0.00 | 0.00 |
Liabilities ($ Mln)
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
610.71 | 122,296,000.00 | 9,604.00 | 0.00 | 0.00 |
|
Minority Interest
|
-15.05 | -6,687,000.00 | -118.50 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
747.26 | 64,102,000.00 | 22,284.40 | 0.00 | 2,041.45 |
|
Current Liabilities
|
335.63 | 75,250,000.00 | 5,431.40 | 0.00 | 908.31 |
|
Total Liabilities
|
1,673.25 | 288,449,276.46 | 22,595.90 | 83,177.85 | 3,099.78 |
Assets ($ Mln)
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,335.79 | 218,881,000.00 | 33,579.40 | 0.00 | 2,456.75 |
|
Current Assets
|
577.21 | 60,933,000.00 | 4,547.80 | 0.00 | 435.99 |
|
Total Assets
|
1,673.25 | 288,449,276.46 | 22,595.90 | 83,177.85 | 3,099.78 |
|
Total Debt*
|
157.66 | 79,049,000.00 | 21,490.80 | 0.00 | 2,449.66 |
|
Net Current Assets
|
0.00 | -14,317,000.00 | -883.60 | 0.00 | 0.00 |
Cashflow ($ Mln)
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
133.94 | 63,842,000.00 | 1,211.10 | 8,647.08 | -10.58 |
|
Cash Flow from Investing Activities
|
-86.83 | -26,095,000.00 | -874.90 | -12,323.91 | -87.57 |
|
Cash from Financing Activities
|
-19.20 | -37,743,000.00 | -226.10 | 4,729.62 | 62.90 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.28 | 8.23 | -33.90 | -1.41 | -6.71 |
|
ROE (%)
|
31.29 | 10.75 | -27.19 | -7.76 | -229.15 |
|
ROA (%)
|
8.02 | 5.67 | -6.90 | -1.05 | -1.00 |
|
EBIT Margin (%)
|
31.40 | 23.74 | 6.36 | 8.39 | 12.44 |
|
Net Margin (%)
|
24.30 | 10.91 | -43.94 | -1.18 | -3.53 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.36 | 27.45 | 152.40 | 20.71 | -4.16 |
|
EBIT Growth (%)
|
1,116.21 | 46.44 | 120.65 | 82.10 | 222.07 |
|
Net Profit Growth (%)
|
2,319.23 | -5.82 | -25.39 | 60.62 | 82.82 |
|
EPS Growth (%)
|
2,270.81 | -5.57 | -30.37 | 60.65 | 82.54 |
|
Book Value Growth (%)
|
32.30 | -10.29 | -21.16 | -- | -- |
Valuation Ratios
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-23.34 | 0.00 | -0.55 | -0.39 | -5.65 |
|
Price / Book Value
|
0.78 | 0.00 | 0.40 | 0.02 | -16.12 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
5.85 | 0.54 | -2.11 | 4.14 | 20.13 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.22 | 1.96 | 1.96 | -45.91 |
|
Short term debt to equity ratio
|
0.08 | 0.28 | 0.19 | 0.38 | -1.26 |
|
Current Ratio
|
1.72 | 0.81 | 0.84 | 0.96 | 0.48 |
|
Quick Ratio
|
1.67 | 0.80 | 0.84 | 0.82 | 0.48 |
|
Interest Coverage
|
6.36 | 7.73 | 2.02 | 0.97 | 0.54 |
Operating Efficiency Ratios
| ATN International (ATNI) | PT Telekomunikasi Indonesia Tbk - ADR | Liberty Global plc Class A (LBTYA) | Sify Technologies - ADR | Cogent Communications Group Inc (CCOI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.57 | 7.91 | 11.52 | 0.00 | 9.66 |
|
Asset Turnover
|
0.33 | 0.52 | 0.16 | 0.89 | 0.28 |
|
Receivable days
|
37.88 | 36.98 | 42.83 | 103.39 | 66.98 |
|
Inventory Days
|
11.82 | 7.57 | -- | 53.89 | -- |
|
Payable days
|
140.68 | 119.44 | 92.91 | 164.89 | 15.96 |
|
Cash Conversion Cycle
|
-90.98 | -74.90 | -- | -7.61 | -- |