Market cap
$514 Mln
Revenue (TTM)
$1,424 Mln
P/E Ratio
--
P/B Ratio
1.8
Div. Yield
2.5 %
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
514 | 10,532 | 9,214 | 6,817 | 6,926 |
Revenue ($ Mln) |
1,424 | 3,696 | 10,610 | 6,677 | 2,448 |
Net Profit ($ Mln) |
-77.90 | 529.00 | 556.30 | 149.00 | 285.40 |
Net Margin (%) |
-5.47 | 14.31 | 5.24 | 2.23 | 11.66 |
RoE (%) |
-23.66 | 27.51 | 12.28 | 4.25 | 19.75 |
Price to Earnings |
-- | 20.28 | 17.43 | 29.52 | 25.33 |
Price-To-Book |
1.81 | 5.35 | 2.07 | 1.44 | 4.76 |
Income Statement ($ Mln)
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,423.52 | 3,696.00 | 10,610.30 | 6,677.00 | 2,447.90 |
|
Cost of Revenue
|
1,420.44 | 2,235.00 | 8,923.50 | 5,497.00 | 1,733.90 |
|
Gross Profit
|
58.73 | 1,456.00 | 1,819.00 | 1,051.00 | 631.20 |
|
Operating Expenses
|
69.47 | 538.00 | 889.20 | 798.00 | 301.80 |
|
Operating Profit (EBIT)
|
-66.40 | 923.00 | 797.60 | 382.00 | 412.20 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-103.56 | 689.00 | 693.50 | 190.00 | 372.70 |
|
Provision for Tax
|
-25.76 | 160.00 | 137.20 | 45.00 | 87.30 |
|
Profit after Tax (Net Income)
|
-77.90 | 529.00 | 556.30 | 149.00 | 285.40 |
|
Minority Interest
|
-0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-9.90 | 0.00 | 330.00 | 128.00 | 128.90 |
Liabilities ($ Mln)
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
292.46 | 1,979.00 | 4,527.30 | 4,925.00 | 1,507.60 |
|
Minority Interest
|
-0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
570.78 | 5,416.00 | 2,476.90 | 3,562.00 | 619.50 |
|
Current Liabilities
|
374.15 | 1,322.00 | 3,047.30 | 1,857.00 | 312.90 |
|
Total Liabilities
|
1,171.24 | 6,082.00 | 10,072.40 | 6,139.00 | 2,392.60 |
Assets ($ Mln)
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
747.03 | 6,328.00 | 4,815.10 | 6,968.00 | 1,583.10 |
|
Current Assets
|
491.75 | 2,389.00 | 5,236.40 | 3,376.00 | 856.90 |
|
Total Assets
|
1,171.24 | 6,082.00 | 10,072.40 | 6,139.00 | 2,392.60 |
|
Total Debt*
|
513.22 | 4,114.00 | 1,102.80 | 2,687.00 | 485.80 |
|
Net Current Assets
|
117.61 | 1,067.00 | 2,189.10 | 1,519.00 | 544.00 |
Cashflow ($ Mln)
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
11.67 | 824.00 | 783.40 | 440.00 | 254.70 |
|
Cash Flow from Investing Activities
|
-92.68 | -184.00 | -204.90 | 32.00 | -527.90 |
|
Cash from Financing Activities
|
-2.54 | 69.00 | -315.90 | -123.00 | 244.50 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.52 | 14.06 | 11.57 | 4.68 | 14.44 |
|
ROE (%)
|
-23.66 | 27.51 | 12.28 | 4.25 | 19.75 |
|
ROA (%)
|
-4.64 | 6.64 | 4.31 | 1.52 | 11.57 |
|
EBIT Margin (%)
|
-3.86 | 23.54 | 7.69 | 3.01 | 16.06 |
|
Net Margin (%)
|
-5.47 | 14.31 | 5.24 | 2.23 | 11.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.26 | 15.50 | 2.18 | 29.17 | 23.97 |
|
EBIT Growth (%)
|
58.73 | -14.62 | -16.86 | -45.53 | 29.56 |
|
Net Profit Growth (%)
|
29.09 | -30.58 | -14.47 | -16.76 | 28.79 |
|
EPS Growth (%)
|
19.78 | -28.51 | -12.30 | -26.33 | 29.13 |
|
Book Value Growth (%)
|
-21.05 | 14.24 | 4.92 | 44.63 | 19.05 |
Valuation Ratios
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
1.66 | 13.21 | 12.39 | 16.01 | 27.08 |
|
Price / Book Value
|
1.81 | 5.35 | 2.07 | 1.44 | 4.76 |
|
Dividend Yield (%)
|
2.46 | 0.87 | 1.42 | 1.10 | 0.49 |
|
EV/EBITDA
|
-26.40 | 10.93 | 9.76 | 19.99 | 15.42 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.75 | 2.07 | 0.13 | 0.54 | 0.30 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.11 | 0.00 | 0.01 |
|
Current Ratio
|
1.31 | 1.81 | 1.72 | 1.82 | 2.74 |
|
Quick Ratio
|
0.80 | 1.17 | 0.96 | 0.93 | 1.21 |
|
Interest Coverage
|
-0.92 | 5.20 | 6.73 | 1.69 | 19.18 |
Operating Efficiency Ratios
| Wabash National (WNC) | Allison Transmission Holdings (ALSN) | Oshkosh Corporation (Holding Company) (OSK) | Terex (TEX) | Federal Signal (FSS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.07 | 24.65 | 22.86 | 17.33 | 11.80 |
|
Asset Turnover
|
0.85 | 0.46 | 0.82 | 0.68 | 0.99 |
|
Receivable days
|
33.83 | 42.05 | 72.78 | 46.25 | 40.92 |
|
Inventory Days
|
54.14 | 74.15 | 98.51 | 94.28 | 94.61 |
|
Payable days
|
36.00 | 47.24 | 47.07 | 52.78 | 20.86 |
|
Cash Conversion Cycle
|
51.97 | 68.96 | 124.22 | 87.75 | 114.67 |