Equus Total Return Closed Fund (EQS) Financials
$1.03
As on 04-Sep-2026 19:00EDT
Market cap
$14 Mln
Revenue (TTM)
$-9 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
-9.28
|
1.37
|
-14.19
|
17.23
|
2.50
|
6.08
|
|||||
|
Cost of Revenue
|
0.52
|
0.31
|
0.14
|
0.03
|
0.00
|
0.00
|
|||||
|
Gross Profit
|
-0.58
|
1.37
|
-14.33
|
17.21
|
2.50
|
6.08
|
|||||
|
Operating Expenses
|
7.91
|
5.06
|
4.45
|
4.26
|
3.63
|
3.45
|
|||||
|
Operating Profit (EBIT)
|
-8.49
|
-3.69
|
-18.78
|
12.95
|
-1.13
|
2.63
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-18.46
|
-14.16
|
-18.78
|
12.95
|
-1.13
|
2.63
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
-4.01
|
1.12
|
0.04
|
|||||
|
Profit after Tax (Net Income)
|
-18.46
|
-14.16
|
-18.78
|
12.95
|
-1.13
|
2.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-1.13
|
2.59
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.63
|
16.57
|
29.51
|
48.29
|
35.24
|
36.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.03
|
2.98
|
0.00
|
44.98
|
6.32
|
2.50
|
|||||
|
Current Liabilities
|
2.28
|
1.79
|
0.43
|
0.28
|
0.11
|
0.06
|
|||||
|
Total Liabilities
|
24.23
|
21.34
|
29.94
|
93.55
|
41.66
|
39.72
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
16.22
|
21.21
|
0.05
|
86.65
|
22.09
|
15.50
|
|||||
|
Current Assets
|
5.73
|
0.13
|
0.21
|
6.90
|
19.57
|
23.82
|
|||||
|
Total Assets
|
27.67
|
21.34
|
29.94
|
93.55
|
41.66
|
39.72
|
|||||
|
Total Debt*
|
2.28
|
2.12
|
--
|
44.96
|
6.00
|
2.50
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.33
|
38.23
|
-51.36
|
-7.70
|
21.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.20
|
-2.25
|
-8.25
|
-0.06
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
2.00
|
-44.96
|
39.06
|
3.50
|
-21.50
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.39
|
-1.01
|
-1.38
|
0.95
|
-0.08
|
0.19
|
|||||
|
Cash EPS ($)
|
--
|
-1.01
|
-1.38
|
0.95
|
-0.08
|
0.19
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.19
|
2.17
|
3.55
|
2.61
|
2.69
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.17
|
2.81
|
-3.78
|
-0.57
|
1.56
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.17
|
2.81
|
-3.78
|
-0.57
|
1.56
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-58.77
|
-30.59
|
19.26
|
-2.82
|
5.36
|
|||||
|
ROE (%)
|
-111.22
|
-61.48
|
-48.27
|
31.01
|
-3.15
|
7.38
|
|||||
|
ROA (%)
|
-54.07
|
-55.25
|
-30.41
|
19.15
|
-2.77
|
5.25
|
|||||
|
EBIT Margin (%)
|
--
|
-268.61
|
--
|
51.87
|
-45.10
|
43.22
|
|||||
|
Net Margin (%)
|
198.94
|
-1,031.61
|
132.34
|
75.14
|
-45.10
|
42.59
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.76
|
1.10
|
-1.82
|
5.89
|
-0.59
|
18.11
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
892.46
|
-142.96
|
121.36
|
|||||
|
Net Profit Growth (%)
|
-12.40
|
24.57
|
-245.01
|
1,247.96
|
-143.59
|
121.05
|
|||||
|
EPS Growth (%)
|
-11.65
|
0.27
|
-2.45
|
12.42
|
-1.44
|
1.21
|
|||||
|
Book Value Growth (%)
|
-52.58
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.39
|
-0.80
|
1.52
|
-17.14
|
12.43
|
|||||
|
Price / Book Value
|
0.86
|
1.19
|
0.51
|
0.41
|
0.55
|
0.88
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-6.24
|
-0.80
|
1.02
|
-0.09
|
3.32
|
|||||
|
Close Price ($)
|
1.24
|
1.41
|
1.10
|
1.45
|
1.43
|
2.38
|
|||||
|
High Price ($)
|
2.49
|
2.49
|
1.95
|
1.75
|
2.72
|
2.91
|
|||||
|
Low Price ($)
|
1.10
|
--
|
--
|
1.32
|
1.34
|
1.56
|
|||||
|
Market Cap ($ Cr)
|
14.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.13
|
--
|
0.93
|
0.17
|
0.07
|
|||||
|
Short term debt to equity ratio
|
0.14
|
0.18
|
--
|
0.93
|
0.17
|
0.07
|
|||||
|
Current Ratio
|
2.51
|
0.07
|
0.50
|
24.99
|
181.24
|
403.64
|
|||||
|
Quick Ratio
|
2.51
|
--
|
--
|
-164.51
|
182.56
|
-42.80
|
|||||
|
Interest Coverage
|
-23.20
|
-5.40
|
--
|
357.56
|
-282.00
|
875.33
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-59.34
|
150.25
|
-15.14
|
2.11
|
13.99
|
5.76
|
|||||
|
Asset Turnover
|
-0.27
|
0.05
|
-0.23
|
0.25
|
0.06
|
0.12
|
|||||
|
Receivable days
|
--
|
560.11
|
-32.33
|
7.57
|
51.11
|
123.62
|
|||||
|
Inventory Days
|
--
|
--
|
138,429.75
|
381,028.80
|
1,196,102.44
|
4,747,154.25
|
|||||
|
Payable days
|
--
|
1,314.66
|
927.68
|
2,805.12
|
7,624.59
|
7,000.63
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
137,469.73
|
378,231.25
|
1,188,528.96
|
4,740,277.25
|