China Green Agriculture (CGA) Peer Comparison
$1.21
As on 24-Dec-2024 09:30EDT
Market cap
$29 Mln
Revenue (TTM)
$91 Mln
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
29 | 3,462 | 3,352 | 2,696 | 2,330 |
Revenue ($ Mln) |
91 | 3,373 | 1,843 | 1,106 | 5,797 |
Net Profit ($ Mln) |
-28.46 | 74.00 | 52.00 | 80.63 | -304.00 |
Net Margin (%) |
-31.34 | 2.19 | 2.82 | 7.29 | -5.24 |
RoE (%) |
-26.51 | -- | 2.77 | 15.11 | -- |
Price to Earnings |
-- | 22.96 | 47.53 | 33.37 | -- |
Price-To-Book |
0.17 | 21.95 | 1.85 | 4.93 | 12.54 |
Income Statement ($ Mln)
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
95.85 | 3,552.70 | 2,113.00 | 919.16 | 5,782.00 |
|
Cost of Revenue
|
76.12 | 2,702.20 | 1,495.00 | 725.53 | 4,631.00 |
|
Gross Profit
|
19.72 | 850.50 | 618.00 | 193.64 | 1,151.00 |
|
Operating Expenses
|
48.57 | 641.70 | 644.00 | 89.60 | 708.00 |
|
Operating Profit (EBIT)
|
-28.85 | 208.80 | -26.00 | 104.04 | 443.00 |
|
Other Income
|
-- | -- | -- | -0.33 | -- |
|
Profit before Tax
|
-28.82 | -23.60 | -24.00 | 101.15 | 127.00 |
|
Provision for Tax
|
-0.41 | 11.30 | -223.00 | 25.78 | 41.00 |
|
Profit after Tax (Net Income)
|
-28.41 | -34.90 | 169.00 | 75.36 | 86.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-13.28 | -34.90 | 169.00 | 60.04 | 86.00 |
Liabilities ($ Mln)
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
100.10 | -390.60 | 2,868.00 | 406.03 | 604.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.86 | 2,512.20 | 2,287.00 | 163.83 | 5,107.00 |
|
Current Liabilities
|
61.29 | 750.30 | 490.00 | 103.31 | 1,803.00 |
|
Total Liabilities
|
163.25 | 2,871.90 | 5,645.00 | 673.16 | 7,515.00 |
Assets ($ Mln)
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
35.56 | 1,891.50 | 4,450.00 | 470.33 | 4,489.00 |
|
Current Assets
|
127.69 | 980.40 | 1,195.00 | 202.83 | 3,026.00 |
|
Total Assets
|
163.25 | 2,871.90 | 5,645.00 | 673.16 | 7,515.00 |
|
Total Debt*
|
10.29 | 2,517.90 | 1,468.00 | 108.26 | 4,355.00 |
|
Net Current Assets
|
66.39 | 230.10 | 705.00 | 99.52 | 1,223.00 |
Cashflow ($ Mln)
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-9.87 | 667.50 | 411.00 | 159.50 | -633.00 |
|
Cash Flow from Investing Activities
|
-0.47 | -100.40 | -51.00 | -122.50 | -353.00 |
|
Cash from Financing Activities
|
3.27 | -527.90 | -479.00 | -37.41 | -36.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | 4.07 | -- |
Ratios
Profitability Ratios
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-23.38 | -1.46 | 3.80 | 15.31 | 1.72 |
|
ROE (%)
|
-25.20 | 10.61 | 5.67 | 19.94 | 12.83 |
|
ROA (%)
|
-16.23 | -1.11 | 2.92 | 11.82 | 1.09 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-29.64 | -0.98 | 8.00 | 8.20 | 1.49 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.23 | 0.00 | -0.04 | -0.02 | -0.05 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-113.86 | 90.82 | -5.06 | 25.52 | 136.13 |
|
EPS Growth (%)
|
-- | 0.91 | -0.01 | 0.26 | 1.36 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -141.35 | 25.22 | 21.33 | 29.44 |
|
Price / Book Value
|
-- | -12.63 | 1.49 | 3.96 | 4.19 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.88 | 34.20 | 17.68 | 12.45 | 8.92 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | -6.45 | 0.51 | 0.27 | 7.21 |
|
Short term debt to equity ratio
|
0.08 | -0.33 | 0.01 | 0.02 | 0.18 |
|
Current Ratio
|
2.08 | 1.31 | 2.44 | 1.96 | 1.68 |
|
Quick Ratio
|
1.47 | 0.52 | 1.33 | 1.24 | 0.86 |
|
Interest Coverage
|
-97.62 | 0.85 | 0.55 | 24.62 | 1.48 |
Operating Efficiency Ratios
| China Green Agriculture (CGA) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Chemours Co (CC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.21 | 4.98 | 11.50 | 12.45 | 13.32 |
|
Asset Turnover
|
0.55 | 1.13 | 0.36 | 1.44 | 0.73 |
|
Receivable days
|
62.83 | 24.73 | 50.22 | 48.43 | 43.59 |
|
Inventory Days
|
202.20 | 99.20 | 143.05 | 41.12 | 111.37 |
|
Payable days
|
9.08 | 35.54 | 51.79 | 27.71 | 88.89 |
|
Cash Conversion Cycle
|
255.95 | 88.38 | 141.47 | 61.84 | 66.07 |