Market cap
$3,077 Mln
Revenue (TTM)
$679 Mln
P/E Ratio
--
P/B Ratio
4.3
Div. Yield
0 %
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,077 | 7,804 | 6,543 | 7,516 | 5,236 |
Revenue ($ Mln) |
679 | 165 | 166 | 675 | 1,820 |
Net Profit ($ Mln) |
-997.82 | -1,949.18 | -499.44 | -1,323.92 | 225.69 |
Net Margin (%) |
-146.90 | -1,179.94 | -300.47 | -196.28 | 12.40 |
RoE (%) |
-93.10 | -1,354.19 | -78.27 | -52.42 | 14.97 |
Price to Earnings |
-- | -- | -- | -- | 23.79 |
Price-To-Book |
4.25 | 55.76 | 12.71 | 3.60 | 3.50 |
Income Statement ($ Mln)
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
679.25 | 165.19 | 166.22 | 674.51 | 1,820.13 |
|
Cost of Revenue
|
715.34 | 50.78 | 242.38 | 767.34 | 926.78 |
|
Gross Profit
|
318.83 | 85.79 | 63.60 | -101.25 | 862.13 |
|
Operating Expenses
|
503.19 | 491.43 | 195.48 | 508.28 | 554.67 |
|
Operating Profit (EBIT)
|
-539.29 | -377.42 | -150.43 | -601.10 | 338.68 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-1,027.27 | -1,950.03 | -499.30 | -1,324.64 | 306.51 |
|
Provision for Tax
|
-29.45 | 0.08 | -0.26 | -0.72 | 80.82 |
|
Profit after Tax (Net Income)
|
-997.82 | -1,949.18 | -499.44 | -1,323.92 | 225.69 |
|
Minority Interest
|
0.00 | 0.98 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
761.28 | 147.28 | 562.06 | 2,192.62 | 1,496.74 |
|
Minority Interest
|
0.00 | 0.98 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,785.16 | 4,137.00 | 5,534.62 | 613.20 | 875.09 |
|
Current Liabilities
|
155.75 | 3,763.87 | 1,379.10 | 465.73 | 723.43 |
|
Total Liabilities
|
3,183.63 | 6,558.18 | 4,291.91 | 3,936.77 | 3,104.91 |
Assets ($ Mln)
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,781.37 | 5,241.89 | 3,369.37 | 2,537.83 | 1,950.83 |
|
Current Assets
|
920.83 | 2,806.50 | 4,132.08 | 725.73 | 1,144.45 |
|
Total Assets
|
3,183.63 | 6,558.18 | 4,291.91 | 3,936.77 | 3,104.91 |
|
Total Debt*
|
1,782.36 | 5,236.72 | 5,586.80 | 279.24 | 849.46 |
|
Net Current Assets
|
765.08 | -957.37 | 2,752.98 | 0.00 | 421.01 |
Cashflow ($ Mln)
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-461.03 | -123.18 | -207.94 | -572.93 | 322.83 |
|
Cash Flow from Investing Activities
|
-305.66 | -1,368.95 | -336.61 | 76.13 | 7.22 |
|
Cash from Financing Activities
|
688.87 | 4,940.84 | 3,189.20 | 455.29 | -336.65 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.10 | -21.79 | -38.15 | -17.73 | 9.50 |
|
ROE (%)
|
-93.10 | -1,354.19 | -78.27 | -52.42 | 14.97 |
|
ROA (%)
|
-32.00 | -30.38 | -10.04 | -30.61 | 5.84 |
|
EBIT Margin (%)
|
-89.96 | -601.44 | -71.79 | -88.40 | 19.74 |
|
Net Margin (%)
|
-146.90 | -1,179.94 | -300.47 | -196.28 | 12.40 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.49 | 14.65 | 4.64 | 24.51 | 7.03 |
|
EBIT Growth (%)
|
-282.66 | -608.89 | 23.43 | -1,239.75 | -3.21 |
|
Net Profit Growth (%)
|
-429.09 | -1,379.82 | -224.31 | -1,295.95 | -10.10 |
|
EPS Growth (%)
|
-507.26 | -1,182.16 | -176.93 | -750.81 | -7.48 |
|
Book Value Growth (%)
|
-56.99 | -32.71 | -31.24 | -26.78 | 11.03 |
Valuation Ratios
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.31 | -6.91 | -7.27 | -7.10 | 21.82 |
|
Price / Book Value
|
1.90 | 32.53 | 7.42 | 1.65 | 3.26 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
5.16 | -13.43 | -13.80 | -100.37 | 11.93 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.34 | 27.30 | 9.69 | 0.00 | 0.52 |
|
Short term debt to equity ratio
|
0.00 | 8.11 | 0.18 | 0.12 | 0.03 |
|
Current Ratio
|
5.91 | 0.75 | 3.00 | 1.56 | 1.58 |
|
Quick Ratio
|
5.91 | 0.75 | 2.97 | 1.56 | 1.58 |
|
Interest Coverage
|
-78.97 | -8.97 | -1.68 | -61.93 | 6.80 |
Operating Efficiency Ratios
| CleanSpark (CLSK) | TeraWulf (WULF) | Cipher Mining (CIFR) | Riot Blockchain (RIOT) | ACI Worldwide (ACIW) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.81 | 7.99 | 12.08 | 6.29 | 69.46 |
|
Asset Turnover
|
0.22 | 0.03 | 0.03 | 0.16 | 0.47 |
|
Receivable days
|
103.59 | 9.63 | 29.27 | 20.22 | 130.51 |
|
Inventory Days
|
-- | -- | 248.35 | -- | -- |
|
Payable days
|
40.06 | 197.78 | 71.48 | 10.01 | 22.45 |
|
Cash Conversion Cycle
|
-- | -- | 206.14 | -- | -- |